Stock CNI ANONYMOUS INTELLIGENCE COMPANY INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Anonymous Intelligence Company Inc.

Equities

CNI

CA03634K2020

IT Services & Consulting

Delayed Canadian Securities Exchange
Other stock markets
 03:59:59 2024-04-30 pm EDT 		5-day change 1st Jan Change
0.08 CAD -.--% Intraday chart for Anonymous Intelligence Company Inc. -.--% -20.00%
Apr. 22 Anonymous Intelligence Company Inc. announced that it has received CAD 0.05 million in funding CI
Feb. 22 Anonymous Intelligence Company Inc. announced that it expects to receive CAD 0.8 million in funding CI

Valuation

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Capitalization 1 1.41 1.679 1.349 21.91 4.087 7.041
Enterprise Value (EV) 1 1.798 1.851 1.773 19.78 3.141 7.007
P/E ratio -3.11 x -2.06 x -2.65 x -3.32 x -1.12 x -0.8 x
Yield - - - - - -
Capitalization / Revenue 99.6 x - 137 x - - -
EV / Revenue 127 x - 180 x - - -
EV / EBITDA -3.35 x -4.56 x -4.49 x -5.74 x -1.36 x -4.4 x
EV / FCF -13.6 x -10.2 x -49.1 x -6.43 x 266 x -16.7 x
FCF Yield -7.36% -9.85% -2.04% -15.6% 0.38% -5.97%
Price to Book -2.35 x -3.69 x -1.44 x 2.85 x 0.63 x 2.88 x
Nbr of stocks (in thousands) 806 1,679 1,686 6,260 6,812 10,832
Reference price 2 1.750 1.000 0.8000 3.500 0.6000 0.6500
Announcement Date 1/28/19 1/28/20 1/28/21 1/28/22 1/20/23 1/30/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net sales 1 0.0142 - 0.00987 - - -
EBITDA 1 -0.5374 -0.4056 -0.3947 -3.448 -2.313 -1.592
EBIT 1 -0.603 -0.4712 -0.4603 -3.516 -2.896 -2.154
Operating Margin -4,258.47% - -4,663.94% - - -
Earnings before Tax (EBT) 1 -0.096 -0.5938 -0.5096 -3.981 -3.55 -6.539
Net income 1 -0.4213 -0.6104 -0.5096 -3.981 -3.55 -6.539
Net margin -2,974.97% - -5,163.15% - - -
EPS 2 -0.5635 -0.4855 -0.3024 -1.055 -0.5365 -0.8149
Free Cash Flow 1 -0.1324 -0.1824 -0.0361 -3.079 0.0118 -0.4184
FCF margin -935.12% - -366% - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 1/28/19 1/28/20 1/28/21 1/28/22 1/20/23 1/30/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net Debt 1 0.39 0.17 0.42 - - -
Net Cash position 1 - - - 2.13 0.95 0.03
Leverage (Debt/EBITDA) -0.722 x -0.4254 x -1.075 x - - -
Free Cash Flow 1 -0.13 -0.18 -0.04 -3.08 0.01 -0.42
ROE (net income / shareholders' equity) 13.8% 116% 73.4% -118% -50% -146%
ROA (Net income/ Total Assets) -109% -91% -141% -51.7% -23.6% -25.3%
Assets 1 0.3847 0.6705 0.3603 7.705 15.04 25.83
Book Value Per Share 2 -0.7400 -0.2700 -0.5500 1.230 0.9600 0.2300
Cash Flow per Share 2 0.1100 0.1400 0 0.4000 0.1600 0.0100
Capex - - - 0 - -
Capex / Sales - - - - - -
Announcement Date 1/28/19 1/28/20 1/28/21 1/28/22 1/20/23 1/30/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other IT Services & Consulting

1st Jan change Capi.
ANONYMOUS INTELLIGENCE COMPANY INC. Stock Anonymous Intelligence Company Inc.
-20.00% 698K
ACCENTURE PLC Stock Accenture plc
-14.48% 188B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+1.84% 166B
IBM Stock IBM
+0.17% 151B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+3.60% 101B
RELX PLC Stock RELX PLC
+5.59% 77.06B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+20.10% 71.46B
INFOSYS LIMITED Stock Infosys Limited
-8.33% 70.46B
SNOWFLAKE INC. Stock Snowflake Inc.
-21.04% 52.14B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-7.19% 44.34B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. CNI Stock
  4. Financials Anonymous Intelligence Company Inc.