ANPARIO PLC |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 255 GBX | 0.00% |
|
+2.00% | -0.97% |
| Mar. 20 | Anpario annual earnings suffer amid challenges in agricultural sector | AN |
| Mar. 20 | Earnings Flash (ANP.L) ANPARIO Posts FY23 EPS GBX13.45 | MT |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 75.27 | 79.25 | 111.1 | 143.1 | 120.1 | 51.8 | 51.8 | - |
| Enterprise Value (EV) 1 | 62.36 | 65.41 | 95.39 | 127.7 | 106.5 | 41.01 | 40.6 | 40.65 |
| P/E ratio | - | - | 24.1 x | - | 33.1 x | - | - | - |
| Yield | 2.22% | 2.35% | 1.88% | 1.62% | 2.1% | 4.16% | 4.27% | 4.41% |
| Capitalization / Revenue | 2.66 x | 2.73 x | 3.64 x | 4.29 x | 3.63 x | 1.67 x | 1.6 x | 1.53 x |
| EV / Revenue | 2.21 x | 2.25 x | 3.13 x | 3.83 x | 3.22 x | 1.32 x | 1.26 x | 1.2 x |
| EV / EBITDA | 11.4 x | 11.5 x | 14.4 x | 18.3 x | 20.4 x | 9.19 x | 8.37 x | 7.82 x |
| EV / FCF | - | - | 20,483,912 x | 57,309,200 x | -323,704,119 x | - | 14,499,459 x | 12,702,651 x |
| FCF Yield | - | - | 0% | 0% | -0% | - | 0% | 0% |
| Price to Book | 2.27 x | 2.23 x | 2.61 x | 3.55 x | - | - | - | - |
| Nbr of stocks (in thousands) | 23,160 | 23,310 | 23,151 | 23,238 | 24,013 | 20,313 | 20,313 | - |
| Reference price 2 | 3.250 | 3.400 | 4.800 | 6.160 | 5.000 | 2.550 | 2.550 | 2.550 |
| Announcement Date | 3/6/19 | 3/18/20 | 3/17/21 | 3/16/22 | 3/22/23 | 3/20/24 | - | - |
1GBP in Million2GBP
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 28.28 | 29.05 | 30.52 | 33.37 | 33.1 | 31 | 32.3 | 33.8 |
| EBITDA 1 | 5.454 | 5.68 | 6.604 | 6.977 | 5.208 | 4.463 | 4.85 | 5.2 |
| EBIT 1 | 4.465 | 4.54 | 5.371 | 5.651 | 3.983 | 3.226 | 3.3 | 3.6 |
| Operating Margin | 15.79% | 15.63% | 17.6% | 16.94% | 12.03% | 10.41% | 10.22% | 10.65% |
| Earnings before Tax (EBT) | - | - | 5.35 | 5.701 | 3.681 | - | - | - |
| Net income | - | - | 4.205 | 4.683 | 3.303 | - | - | - |
| Net margin | - | - | 13.78% | 14.03% | 9.98% | - | - | - |
| EPS | - | - | 0.1989 | - | 0.1510 | - | - | - |
| Free Cash Flow | - | - | 4.657 | 2.228 | -0.329 | - | 2.8 | 3.2 |
| FCF margin | - | - | 15.26% | 6.68% | -0.99% | - | 8.67% | 9.47% |
| FCF Conversion (EBITDA) | - | - | 70.52% | 31.93% | - | - | 57.73% | 61.54% |
| FCF Conversion (Net income) | - | - | 110.75% | 47.58% | - | - | - | - |
| Dividend per Share 2 | 0.0720 | 0.0800 | 0.0900 | 0.1000 | 0.1050 | 0.1070 | 0.1090 | 0.1125 |
| Announcement Date | 3/6/19 | 3/18/20 | 3/17/21 | 3/16/22 | 3/22/23 | 3/20/24 | - | - |
1GBP in Million2GBP
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - | - | - |
| Net Cash position 1 | 12.9 | 13.8 | 15.7 | 15.5 | 13.6 | 10.6 | 11.2 | 11.2 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | 4.66 | 2.23 | -0.33 | - | 2.8 | 3.2 |
| ROE (net income / shareholders' equity) | - | - | - | 12% | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets | - | - | - | - | - | - | - | - |
| Book Value Per Share | 1.430 | 1.530 | 1.840 | 1.730 | - | - | - | - |
| Cash Flow per Share | 0.1200 | 0.1900 | 0.2800 | 0.1400 | - | - | - | - |
| Capex 1 | - | - | 1.26 | 1.42 | 1.54 | 0.74 | 0.85 | 1 |
| Capex / Sales | - | - | 4.12% | 4.26% | 4.65% | 2.4% | 2.63% | 2.96% |
| Announcement Date | 3/6/19 | 3/18/20 | 3/17/21 | 3/16/22 | 3/22/23 | 3/20/24 | - | - |
1GBP in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
2.55
GBP
Average target price
3.4
GBP
Spread / Average Target
+33.33%
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -0.97% | 64.52M | |
| +11.33% | 11.43B | |
| -0.75% | 5.77B | |
| -4.08% | 4.87B | |
| -23.66% | 2.58B | |
| -5.06% | 1.75B | |
| -24.53% | 1.11B | |
| -23.66% | 882M | |
| -18.46% | 865M | |
| +24.67% | 855M |
- Stock Market
- Equities
- ANP Stock
- Financials Anpario plc
