Financials Anteris Technologies Ltd

Equities

AVR

AU0000088841

Medical Equipment, Supplies & Distribution

Market Closed - Australian S.E. 02:10:44 2024-04-26 am EDT 5-day change 1st Jan Change
22.75 AUD -1.09% Intraday chart for Anteris Technologies Ltd -1.09% +18.80%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 308.6 341.3 437 - -
Enterprise Value (EV) 1 308.6 341.3 412 412 393
P/E ratio -6.69 x -4.44 x -6.12 x -6.5 x -6.5 x
Yield - - - - -
Capitalization / Revenue - 83 x 72.8 x 72.8 x 72.8 x
EV / Revenue - 83 x 68.7 x 68.7 x 65.5 x
EV / EBITDA - -5.13 x -5.35 x -5.02 x -4.23 x
EV / FCF - - -7.23 x -5.72 x -4.79 x
FCF Yield - - -13.8% -17.5% -20.9%
Price to Book - - 28.4 x 22.8 x 12.6 x
Nbr of stocks (in thousands) 13,902 17,820 19,210 - -
Reference price 2 22.20 19.15 22.75 22.75 22.75
Announcement Date 2/28/23 2/28/24 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 4.111 6 6 6
EBITDA 1 - -66.46 -77 -82 -93
EBIT 1 - -69.25 -79 -85 -96
Operating Margin - -1,684.46% -1,316.67% -1,416.67% -1,600%
Earnings before Tax (EBT) 1 - -69.08 -79 -85 -96
Net income 1 -44.34 -67.33 -79 -85 -96
Net margin - -1,637.85% -1,316.67% -1,416.67% -1,600%
EPS 2 -3.320 -4.310 -3.720 -3.500 -3.500
Free Cash Flow 1 - - -57 -72 -82
FCF margin - - -950% -1,200% -1,366.67%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 2/28/23 2/28/24 - - -
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt 1 - - - - -
Net Cash position 1 - - 25 25 44
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 1 - - -57 -72 -82
ROE (net income / shareholders' equity) - - -340% -408% -262%
ROA (Net income/ Total Assets) - - -193% -234% -170%
Assets 1 - - 40.93 36.4 56.47
Book Value Per Share 2 - - 0.8000 1.000 1.800
Cash Flow per Share 2 - - -2.700 -3.000 -2.300
Capex 1 - - 0.4 0.5 20.2
Capex / Sales - - 6.67% 8.33% 336.67%
Announcement Date 2/28/23 2/28/24 - - -
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
22.75 AUD
Average target price
30 AUD
Spread / Average Target
+31.87%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. AVR Stock
  4. Financials Anteris Technologies Ltd