Stock 6531 AP MEMORY TECHNOLOGY CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials AP Memory Technology Corporation

Equities

6531

TW0006531007

Semiconductors

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
380 TWD +1.88% Intraday chart for AP Memory Technology Corporation +10.14% -18.98%
Mar. 20 AP Memory Technology Corporation Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 15 AP Memory Technology Corporation Announces New Generation Stack Silicon Capacitor (S-Sicap) Gen3 Passed Customer Validation CI

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 31,440 73,934 26,646 75,919 61,561 - -
Enterprise Value (EV) 1 31,440 71,506 18,461 67,352 51,658 50,484 49,421
P/E ratio -79.8 x 37.1 x 13.6 x 52.5 x 42.3 x 28.3 x -
Yield - 1.2% 4.24% 1.49% 1.56% 2.24% -
Capitalization / Revenue 8.86 x 11.2 x 5.23 x 18.4 x 11.8 x 8.85 x 6.73 x
EV / Revenue 8.86 x 10.8 x 3.62 x 16.4 x 9.89 x 7.26 x 5.41 x
EV / EBITDA - 29.3 x 11.7 x 69 x 37.3 x 22.7 x 16.2 x
EV / FCF - 30.8 x 11.9 x 33.1 x 26.9 x 23.4 x -
FCF Yield - 3.25% 8.39% 3.02% 3.72% 4.27% -
Price to Book - 15.5 x 2.43 x 6.76 x 3.47 x 3.09 x 2.07 x
Nbr of stocks (in thousands) 147,778 148,165 161,491 161,874 162,004 - -
Reference price 2 212.8 499.0 165.0 469.0 380.0 380.0 380.0
Announcement Date 3/14/21 2/25/22 3/13/23 3/3/24 - - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 3,549 6,617 5,095 4,115 5,224 6,955 9,141
EBITDA 1 - 2,443 1,575 976 1,385 2,228 3,047
EBIT 1 - 2,370 1,501 912.9 1,313 2,155 2,982
Operating Margin - 35.82% 29.45% 22.19% 25.12% 30.99% 32.63%
Earnings before Tax (EBT) 1 - 2,514 2,449 1,617 1,756 2,630 -
Net income 1 - 2,025 1,942 1,445 1,458 2,183 -
Net margin - 30.61% 38.11% 35.11% 27.9% 31.39% -
EPS 2 -2.665 13.45 12.09 8.930 8.979 13.45 -
Free Cash Flow 1 - 2,324 1,549 2,033 1,922 2,154 -
FCF margin - 35.12% 30.4% 49.4% 36.79% 30.97% -
FCF Conversion (EBITDA) - 95.11% 98.31% 208.28% 138.78% 96.7% -
FCF Conversion (Net income) - 114.73% 79.76% 140.68% 131.85% 98.66% -
Dividend per Share 2 - 6.000 7.000 7.000 5.921 8.509 -
Announcement Date 3/14/21 2/25/22 3/13/23 3/3/24 - - -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales - - - - - - 727.2 - - - - - - -
EBITDA - - - - - - - - - - - - - -
EBIT - - - - - - 102.4 - - - - - - -
Operating Margin - - - - - - 14.08% - - - - - - -
Earnings before Tax (EBT) - - - - - - 121 - - - - - - -
Net income - - - - - - 62.45 - - - - - - -
Net margin - - - - - - 8.59% - - - - - - -
EPS 1 4.490 3.600 3.480 3.850 4.280 0.3800 0.3800 2.980 3.240 2.290 1.311 2.193 2.861 2.614
Dividend per Share - - - - - - - - - - - - - -
Announcement Date 10/31/21 2/25/22 5/2/22 7/31/22 10/30/22 3/13/23 5/11/23 7/31/23 10/29/23 3/3/24 - - - -
1TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - -
Net Cash position 1 - 2,428 8,185 8,567 9,904 11,077 12,140
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - 2,324 1,549 2,033 1,922 2,154 -
ROE (net income / shareholders' equity) - 51.3% 24.7% 13% 15% 19.7% 25.8%
ROA (Net income/ Total Assets) - 39.5% 21.6% 11.9% 11% 14.6% -
Assets 1 - 5,131 8,985 12,102 13,274 14,938 -
Book Value Per Share 2 - 32.30 67.80 69.30 110.0 123.0 184.0
Cash Flow per Share - - - - - - -
Capex 1 - - 26 10.5 25 40 -
Capex / Sales - - 0.51% 0.26% 0.48% 0.58% -
Announcement Date 3/14/21 2/25/22 3/13/23 3/3/24 - - -
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for AP Memory Technology Corporation

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
380 TWD
Average target price
603 TWD
Spread / Average Target
+58.68%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Integrated Circuits

1st Jan change Capi.
AP MEMORY TECHNOLOGY CORPORATION Stock AP Memory Technology Corporation
-18.98% 1.85B
MEDIATEK INC. Stock MediaTek Inc.
-2.27% 49.58B
SKYWORKS SOLUTIONS, INC. Stock Skyworks Solutions, Inc.
-5.19% 17.31B
NOVATEK MICROELECTRONICS CORP. Stock Novatek Microelectronics Corp.
+19.54% 11.67B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD. Stock Wus Printed Circuit (Kunshan) Co., Ltd.
+51.45% 8.86B
UNIMICRON TECHNOLOGY CORP. Stock Unimicron Technology Corp.
+3.41% 8.6B
AVARY HOLDING(SHENZHEN)CO., LIMITED Stock Avary Holding(Shenzhen)Co., Limited
+8.15% 7.81B
UNIVERSAL DISPLAY CORPORATION Stock Universal Display Corporation
-17.40% 7.69B
UNIGROUP GUOXIN MICROELECTRONICS CO., LTD. Stock Unigroup Guoxin Microelectronics Co., Ltd.
-13.27% 6.96B
GLOBALWAFERS CO., LTD. Stock GlobalWafers Co., Ltd.
-11.07% 6.93B
Integrated Circuits
  1. Stock Market
  2. Equities
  3. 6531 Stock
  4. Financials AP Memory Technology Corporation