Stock 6449 APAQ TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Apaq Technology Co., Ltd.

Equities

6449

TW0006449002

Electrical Components & Equipment

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
124 TWD -5.34% Intraday chart for Apaq Technology Co., Ltd. +31.91% +78.42%
Apr. 25 Syntec Technology Co., Ltd. announced that it expects to receive TWD 210 million in funding from Apaq Technology Co., Ltd. CI
Feb. 29 Apaq Technology Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,592 3,369 4,733 5,399 3,663 6,113
Enterprise Value (EV) 1 3,059 3,715 5,052 5,769 3,929 6,283
P/E ratio 14 x 24.8 x 18.9 x 17.7 x 11 x 18.7 x
Yield 3.26% 2.51% 3.39% 3.29% 5.52% -
Capitalization / Revenue 1.27 x 1.68 x 1.98 x 1.91 x 1.47 x 2.08 x
EV / Revenue 1.5 x 1.85 x 2.12 x 2.04 x 1.58 x 2.14 x
EV / EBITDA 7.64 x 9.52 x 8.63 x 9.5 x 7.99 x 10.4 x
EV / FCF -7.66 x 22.2 x 47.7 x -46.4 x 38.4 x 29.2 x
FCF Yield -13.1% 4.51% 2.1% -2.16% 2.61% 3.43%
Price to Book 1.32 x 1.72 x 2.17 x 2.12 x 1.35 x 2.1 x
Nbr of stocks (in thousands) 84,442 84,442 84,525 88,954 87,954 87,954
Reference price 2 30.70 39.90 56.00 60.70 41.65 69.50
Announcement Date 3/28/19 3/30/20 3/15/21 2/24/22 2/24/23 2/29/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,043 2,003 2,385 2,822 2,489 2,935
EBITDA 1 400.5 390.1 585.4 607.1 491.6 603.8
EBIT 1 264 208.1 386.9 402.5 272 377.2
Operating Margin 12.92% 10.39% 16.22% 14.26% 10.93% 12.85%
Earnings before Tax (EBT) 1 253.8 192.2 345.4 402.2 445 421.8
Net income 1 182.3 139.1 261.6 306.4 338.4 328.4
Net margin 8.93% 6.94% 10.97% 10.85% 13.6% 11.19%
EPS 2 2.190 1.612 2.965 3.430 3.780 3.710
Free Cash Flow 1 -399.2 167.4 106 -124.3 102.4 215.3
FCF margin -19.54% 8.36% 4.44% -4.41% 4.12% 7.34%
FCF Conversion (EBITDA) - 42.92% 18.1% - 20.83% 35.66%
FCF Conversion (Net income) - 120.4% 40.51% - 30.26% 65.57%
Dividend per Share 2 1.000 1.000 1.900 2.000 2.300 -
Announcement Date 3/28/19 3/30/20 3/15/21 2/24/22 2/24/23 2/29/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3
Net sales 1 - 96.79 91.03 73.59 61.29
EBITDA - - - - -
EBIT 1 - 13.36 8.312 9.878 5.059
Operating Margin - 13.8% 9.13% 13.42% 8.25%
Earnings before Tax (EBT) - - - - -
Net income 11.28 - - - -
Net margin - - - - -
EPS 0.9500 - - - -
Dividend per Share - - - - -
Announcement Date 11/11/21 2/24/22 5/12/22 8/12/22 11/14/22
1AED in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 467 345 318 369 266 170
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.165 x 0.8853 x 0.544 x 0.6079 x 0.5413 x 0.2819 x
Free Cash Flow 1 -399 167 106 -124 102 215
ROE (net income / shareholders' equity) 10.6% 7.11% 12.6% 13% 12.8% 11.7%
ROA (Net income/ Total Assets) 4.95% 3.52% 6.29% 5.82% 3.57% 4.79%
Assets 1 3,681 3,954 4,160 5,261 9,476 6,853
Book Value Per Share 2 23.30 23.30 25.80 28.70 30.90 33.10
Cash Flow per Share 2 7.610 8.300 8.090 9.310 14.00 12.80
Capex 1 503 152 201 339 226 179
Capex / Sales 24.63% 7.59% 8.41% 11.99% 9.09% 6.1%
Announcement Date 3/28/19 3/30/20 3/15/21 2/24/22 2/24/23 2/29/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

Company calendar

Sector Electrical Component

1st Jan change Capi.
APAQ TECHNOLOGY CO., LTD. Stock Apaq Technology Co., Ltd.
+78.42% 354M
TE CONNECTIVITY LTD. Stock TE Connectivity Ltd.
+1.25% 43.74B
FUJIKURA LTD. Stock Fujikura Ltd.
+151.54% 4.75B
XIAMEN FARATRONIC CO., LTD. Stock Xiamen Faratronic Co., Ltd.
+6.37% 3.08B
FANGDA CARBON NEW MATERIAL CO.,LTD Stock FangDa Carbon New Material Co.,Ltd
-3.24% 2.81B
MPI CORPORATION Stock MPI Corporation
+103.68% 1.25B
BEIJING YUANLIU HONGYUAN ELECTRONIC TECHNOLOGY CO., LTD. Stock Beijing Yuanliu Hongyuan Electronic Technology Co., Ltd.
-32.07% 1.1B
ACBEL POLYTECH INC. Stock AcBel Polytech Inc.
-3.28% 1.06B
TOYO TANSO CO., LTD. Stock Toyo Tanso Co., Ltd.
+63.85% 1.04B
NINGBO SUNRISE ELC TECHNOLOGY CO.,LTD Stock Ningbo Sunrise Elc Technology Co.,Ltd
-15.46% 911M
Electrical Component
  1. Stock Market
  2. Equities
  3. 6449 Stock
  4. Financials Apaq Technology Co., Ltd.