We Keep Industry Running

Fiscal Q2 2021 Recap

January 28, 2021

Safe Harbor Statement

This presentation contains statements that are forward-looking, as that term is defined by the Securities and Exchange Commission in its rules, regulations and releases. Applied intends that such forward-looking statements be subject to the safe harbors created thereby. Forward-looking statements are often identified by qualifiers such as "expect," "outlook," "project" "guidance," "will" and derivative or similar expressions. All forward-looking statements are based on current expectations regarding important risk factors including trends in the industrial sector of the economy, the effects of the health crisis associated with the COVID-19 pandemic on our business operations, results of operations, and financial condition, and other risk factors identified in Applied's most recent periodic report and other filings made with the Securities and Exchange Commission, many of which risks are amplified by circumstances arising out of the COVID-19 pandemic. Accordingly, actual results may differ materially from those expressed in the forward-looking statements, and the making of such statements should not be regarded as a representation by Applied or any other person that the results expressed therein will be achieved. Applied assumes no obligation to update publicly or revise any forward-looking statements, whether due to new information, or events, or otherwise.

Non-GAAP Financial Measures

This presentation sets forth certain non-GAAP financial measures including Adjusted Earnings per Share (EPS); Adjusted Net Income; Adjusted Gross Margin; Adjusted Selling, Distribution and Administrative (SD&A) Expense; EBITDA; Adjusted EBITDA; Adjusted EBITDA Margin; Free Cash Flow; Net Leverage Ratio - which are presented as supplemental disclosures to Net Income; Cash from Operations; Total Debt Outstanding; and reported results. Management believes these measures are useful indicators for normalizing earnings for non-routine items and facilitating effective evaluation of operating performance. A presentation of the most directly comparable GAAP measure and reconciliations of Adjusted Earnings per Share (EPS); Adjusted Net Income; Adjusted Gross Margin; Adjusted Selling, Distribution and Administrative (SD&A) Expense; EBITDA, Adjusted EBITDA, Adjusted EBITDA Margin, Free Cash Flow, and Net Leverage Ratio are set forth in the appendix to this presentation.

2

Primary Messages from Management

  • F2Q21 results reflect solid execution and a favorable industry position despite a challenging but improving industrial backdrop.
  • Underlying demand sustained gradual improvement in F2Q21 with YoY declines moderating and daily sales rates seasonally strong on a sequential basis.
  • Industrial recovery exhibiting resiliency despite rising COVID rates; break-fix and maintenance activity increasing; fluid power backlog stronger YoY.
  • Cost control and operational discipline drove a 12% YoY organic decline in adjusted SD&A in F2Q21; temporary cost actions continuing to roll off in F3Q21.
  • Strong free cash generation of $73M in F2Q21 and $151M FY21 YTD (206% of adjusted net income) supports future growth initiatives and shareholder returns.
  • Solid balance sheet with $289M of cash on hand and net debt down 30% YoY at Dec 31 inclusive of two acquisitions completed during F2Q21.
  • Well positioned entering F2H21 as critical early-cycle MRO demand, secular growth tailwinds, and internal initiatives continue to unfold.

3

Fiscal Q2 2021 Key Financial Highlights

  • Sales down 9.9% YoY
  1. Down 10.5% on an organic basis
    1. Acquisitions +0.5%, currency +0.1%, selling days neutral this quarter
  • Net Loss of $5.3M or $0.14 per share
  • Non-GAAPAdjusted Net Income of $38.4M and Adjusted EPS of $0.98
    1. Excludes, on a pre-tax basis, a non-cash asset impairment charge of $49.5M and non-routine costs of $7.8M; relates to reduced economic conditions and business alignment initiatives across a portion of the Service Center segment exposed to

oil & gas end markets

    1. Includes discrete tax benefits related to stock option exercises and income tax credits
  • Adjusted gross margin of 28.9% similar to prior year levels
    1. Excludes a $7.4M non-routine charge
    1. Down 19 bps YoY excluding LIFO expense ($0.9M vs. $1.9M in F2Q20)
    1. Unchanged on a sequential basis
  • Adjusted SD&A expense 21.6% of sales vs. prior year of 21.9%
    1. Excludes $0.4M of non-routine costs
    1. Down 12% YoY on an organic basis
  • Adjusted EBITDA of $68.3M
    1. 9.1% of sales, up 14 bps YoY

4

Current Investor Discussion Points

Discussion Point

  1. Underlying Demand
  2. End-MarketTrends
  3. Sales Outlook
  4. Inflation & Pricing
  5. Decremental Margins
  6. Capital Deployment
  7. Automation Offering

Update

Detail

Improved sequentially through the quarter; customers

F2Q21 organic sales -10.5% YoY vs. -13.5% in F1Q21

remaining productive despite higher COVID rates;

with YoY declines improving each month; F2Q21 daily

seeing greater maintenance, break-fix, production,

sales up 3% sequentially on an organic daily basis

and equipment optimization spending

Weakness remains concentrated in "heavy"

Positive trends across food & beverage, aggregates,

industries, though underlying trends improved

technology, chemicals, lumber & wood, pulp & paper,

sequentially across several end markets

and transportation end markets

Environment remains challenging, though trends firm

Organic sales month to date in January down by a

into early F3Q21; vaccine distribution, fiscal

mid-single digit percent YoY; assuming normal

stimulus, improving heavy-industry indicators, and

seasonal patterns for the balance of the quarter, expect

growth initiatives provide support

F3Q21 organic sales to decline 3% to 4% YoY

The number of announced supplier price increases

Pricing relatively neutral to F2Q21 sales YoY;

up modestly on a sequential basis, though no

strong track record of managing price/cost dynamics

material change in underlying product cost inflation

and supplier inflation reflecting industry position,

YTD in FY21

internal initiatives, and positive mix opportunities

F2Q21 favorability driven by sequential sales

F2Q21 decremental margins of 5% on adj. EBIT and

improvement, firm gross margins, ongoing cost

8% on adj. EBITDA; project $170M-$175M of SD&A

control, lower amortization expense, and operating

expense in F3Q21, which assumes the continued roll

efficiencies

off of temporary cost actions

Remain balanced in light of ongoing macro

Made two acquisitions in F2Q21 expanding specialized

uncertainty but opportunistic given recent cash

automation offering; announced dividend increase;

generation, an improving outlook, and strategic

expect greater working capital requirements in F2H21

growth initiatives

given improving demand

Completed three related acquisitions the past 16

Expect $10M-$11M of inorganic sales contribution from

months including ACS and Gibson Engineering in

recent ACS and Gibson acquisitions in F3Q21; related

F2Q21; focused on next generation solutions tied to

M&A pipeline remains active; significant

robotics, vision, motion, and IIoT technologies

cross-selling opportunity longer-term

5

Segment Results - Service Center Based Distribution

Segment Overview: Representing 69% of fiscal 2020 sales - the segment includes our legacy distribution operations including ~400 local service centers across North America, Australia, and New Zealand, primarily focused on our core bearings, power transmission, and fluid power MRO product offering, as well as other industrial supplies for scheduled maintenance and emergency repairs of customers' machinery and equipment.

  • Sales down 10.4% YoY in F2Q21

o

Organic

- 10.5%

o

Currency

+ 0.1%

Service Center Distribution Sales, in Millions

$575.8

$574.4

$515.7

$488.6

$513.3

2Q20

3Q20

4Q20

1Q21

2Q21

Fiscal Quarter

  • YoY declines reflect ongoing weakness across industrial end markets from the impact of COVID-19, but improved each month in the quarter
  • Segment daily sales rates up 6% from the end of FY20; greatest improvement from pulp & paper, aggregates, food & beverage, lumber & wood, and rubber
  • Customers continue to gradually increase production and facility utilization; engagement remains productive despite higher COVID cases
  • Adjusted segment operating income of $50.4M in F2Q21

6

Segment Results - Fluid Power & Flow Control

Fluid Power & Flow Control Sales, in Millions

Segment Overview: Representing 31% of fiscal 2020 sales - the segment consists of 1) our Fluid Power network specializing in distributing, engineering, designing, integrating, and repairing hydraulic and pneumatic technologies and related systems, 2) our specialty flow control products and engineered solutions, and 3) our automation products and solutions.

  • Sales down 8.5% YoY in F2Q21

$257.6

$256.4

$236.4

$234.5

$235.6

2Q20

3Q20

4Q20

1Q21

2Q21

Fiscal Quarter

o

Organic

- 10.1%

o

Acquisitions

+ 1.6%

  • Demand remains below prior year levels across industrial, off-highway mobile, process-related end markets
  • Partially offset by growth in technology, life sciences, chemical, utilities, transportation, and aggregates end markets
  • Backlog trends stronger with greater order activity tied to equipment optimization, automation, and technology end-market demand
  • Segment operating income of $26.6M in F2Q21

7

Adjusted Margin and Expense Highlights

Adjusted Gross Profit, Adjusted SD&A, and Adjusted EBITDA Metrics

Excluding

Q2 21(1)

LIFO

$ in millions

Q2 20

Chg YoY

Chg YoY

Gross Profit

$216.9

$241.2

(10.1%)

(10.4%)

Gross Margin

28.9%

28.9%

(8) bps

(19) bps

SD&A Expense

$162.0

$182.5

(11.2%)

% of Sales

21.6%

21.9%

33 bps

EBITDA

$68.3

$74.5

(8.4%)

(9.6%)

EBITDA Margin

9.1%

8.9%

14 bps

0 bps

Memo:

$0.9

$1.9

LIFO Expense

Adjusted EBITDA Margin

11%

10%

9.1%

9%

8%

7%

2Q19

3Q19

4Q19

1Q20

2Q20

3Q20

4Q20

1Q21

2Q21

Fiscal Quarter

  • Adj. gross margin down 8 bps YoY
    1. Excluding LIFO expense, down 19 bps YoY
    1. Relatively unchanged on a sequential basis
    1. YoY decline reflects current demand backdrop, partially offset by ongoing margin initiatives
  • Adj. SD&A down 11.2% YoY
    1. Down 12% YoY on an organic basis
  1. Reflects strong expense control, operational discipline, and cost actions
    1. Remain diligent in current environment but continue to roll off temporary cost actions to align with recent performance, internal opportunities, and growth initiatives
  • Adj. EBITDA margin up 14 bps YoY

(1) Excludes $7.8M of non-routine expense ($7.4M in cost of sales and $0.4M in SD&A)

8

Cash Flow and Balance Sheet Leverage

Free Cash Flow (in Millions) - Fiscal 1H Period

millions

$180

Free cash flow

300%

incomenet

$150

As % of net income - 1H FY21

As % of net income - Prior 8-Yr Avg

240%

$120

in

180%

of

$90

flow,

120%

as%

$60

cashFree

flowcash

0%

$30

60%

$0

Free

($30)

(60%)

2013

2014

2015

2016

2017

2018

2019

2020

2021

Fiscal 1H Period

Net Leverage Ratio (Net Debt to Trailing Adjusted EBITDA)

2.8x

2.8x

2.6x

2.6x

2.5x

2.5x

2.3x

2.1x

2.1x

2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21

Fiscal Quarter

  • F2Q21 cash from operations of $77.5M; free cash of $72.7M
  1. 1H FY21 cash from operations of $159M; free cash of $151M (206% of adj. net income)
  1. Reflects ongoing traction with working capital initiatives and current demand levels
    1. Expect lower free cash generation into 2H FY21 assuming a sustainable recovery and resulting working capital requirements
  • Net leverage ratio at 2.1x
    1. Below prior year of 2.5x; unchanged from F1Q21
    1. Net debt down 30% YoY
    1. Total debt down over $200M since early 2018
    1. Funded two automation-related acquisitions in F2Q21 with cash on hand

9

Debt Outstanding and Maturity Schedule, as of 12/31/20

  • $862M of debt outstanding
    • $573M net of $289M of cash on hand
  • ~$250M of available capacity under undrawn revolver
  • $140M of available capacity on uncommitted shelf facility

Debt Maturity Schedule

in millions

$500

Term Loan

$477

$400

Private Placement Notes

AR Securitization

$300

$225

$200

$100

$55

$15

$0

$10

$10

$10

$10

$15

3Q21

4Q21

1Q22

2Q22

3Q22

4Q22

1Q23

2Q23

3Q23

4Q23

Fiscal Quarter

10

Appendix: Number of Selling Days by Fiscal Quarter and Full Year

Q1 Q2 Q3 Q4 Year

2019 63.0 62.0 63.0 63.5 251.5

2020 64.0 62.0 64.0 63.5 253.5

2021 64.0 62.0 63.0 63.5 252.5

11

Appendix: Net Sales and Operating Income by Segment

Three Months

Ended December 31

(dollar amount in thousands)

Q2 FY20

Q2 FY21

Service Center Based Distribution Segment:

Net sales

$

575,788

$

515,690

Operating income

$

53,905

$

42,654

Non-routine costs

-

7,772

Adjusted segment operating income

$

53,905

$

50,426

Fluid Power & Flow Control Segment:

Net sales

$

257,587

$

235,597

Operating income

$

29,449

$

26,647

Non-routine costs

-

-

Adjusted segment operating income

$

29,449

$

26,647

Corporate and other expense, net (1)

$

24,609

$

71,723

Asset Impairment - Service Center Based Distribution

-

49,528

Adjusted corporate and other expense, net (1)

$

24,609

$

22,195

(1) Includes intangible amortization expense and related impairments

12

Appendix: Reconciliation of Adjusted Net Income and EPS

Three Months Ended December 31, 2020

Per Share

Diluted

(dollar amount in thousands)

Pre-tax

Tax Effect

Net of Tax

Impact

Tax Rate

Net loss and net loss per share

$

(10,168)

$

(4,834)

$

(5,334)

$

(0.14)

47.5%

Impairment expense

49,528

11,769

37,759

0.97

23.8%

Non-routine costs

7,772

1,847

5,925

0.15

23.8%

Adjusted net income and net income per share

$

47,132

$

8,782

$

38,350

$

0.98

18.6%

13

Appendix: Reconciliation of Adjusted Gross Margin

(dollar amount in thousands)

Q2 FY20

Q2 FY21

Net Sales

$

833,375

$

751,287

Gross Profit

241,234

209,534

Non-routine costs in cost of sales

-

7,368

Adjusted Gross Profit

$

241,234

$

216,902

Adjusted Gross Margin

28.9%

28.9%

14

Appendix: Reconciliation of Adjusted SD&A Expense

(dollar amount in thousands)

Three Months Ended

Q2 FY20

Q2 FY21

SD&A (Operating Expense)

$

182,489

$

162,428

Non-routine costs

-

403

Adjusted SD&A (Adjusted Operating Expense)

$

182,489

$

162,025

15

Appendix: Reconciliation of EBITDA and Adjusted EBITDA

(dollar amount in thousands)

Q2 FY19

Q3 FY19

Q4 FY19

Q1 FY20

Q2 FY20

Q3 FY20

Q4 FY20

Q1 FY21

Q2 FY21

Net Income

$

38,717

$

16,535

$

39,803

$

38,799

$

38,031

$

(82,777)

$

29,989

$

34,784

$

(5,334)

Interest expense, net

9,578

9,947

10,187

10,059

9,583

8,805

8,088

7,653

7,658

Income tax expense

11,724

9,283

22,317

12,308

11,346

(2,550)

10,090

10,048

(4,834)

Depreciation and amortization of property

5,038

5,026

5,191

5,223

5,394

5,380

5,199

5,352

5,209

Amortization of intangibles

10,991

9,911

10,060

10,374

10,195

10,048

9,882

9,726

8,276

EBITDA

$

76,048

$

50,702

$

87,558

$

76,763

$

74,549

$

(61,094)

$

63,248

$

67,563

$

10,975

Goodwill & intangible impairment

31,594

131,000

49,528

Non-routine costs

2,300

1,455

5,997

1,540

7,772

Adjusted EBITDA

$

76,048

$

84,596

$

87,558

$

78,218

$

74,549

$

75,903

$

64,788

$

67,563

$

68,275

16

Appendix: Reconciliation of Adjusted EBITDA Margin

(dollar amount in thousands)

Q2 FY19

Q3 FY19

Q4 FY19

Q1 FY20

Q2 FY20

Q3 FY20

Q4 FY20

Q1 FY21

Q2 FY21

Net Sales

$ 840,038

$ 885,443

$ 882,743

$ 856,404

$ 833,375

$ 830,797

$ 725,076

$ 747,807

$ 751,287

Adjusted EBITDA

76,048

84,596

87,558

78,218

74,549

75,903

64,788

67,563

68,275

Adjusted EBITDA Margin

9.1%

9.6%

9.9%

9.1%

8.9%

9.1%

8.9%

9.0%

9.1%

17

Appendix: Reconciliation of Free Cash Flow

Three Months Ended September 30

(dollar amount in thousands)

Q1 FY14

Q1 FY15

Q1 FY16

Q1 FY17

Q1 FY18

Q1 FY19

Q1 FY20

Q1 FY21

Cash provided by Operating Activities

$

16,956

$ (18,101)

$

15,090

$

41,864

$

9,440

$

11,797

$

50,018

$

81,842

Capital Expenditures

(1,571)

(3,100)

(3,112)

(2,999)

(6,336)

(3,173)

(4,946)

(3,597)

Free Cash Flow

$

15,385

$ (21,201)

$

11,978

$

38,865

$

3,104

$

8,624

$

45,072

$

78,245

Three Months Ended December 31

(dollar amount in thousands)

Q2 FY14

Q2 FY15

Q2 FY16

Q2 FY17

Q2 FY18

Q2 FY19

Q2 FY20

Q2 FY21

Cash provided by Operating Activities

$

15,707

$

19,274

$

18,355

$

3,794

$

11,744

$

53,783

$

54,881

$

77,514

Capital Expenditures

(2,555)

(4,706)

(2,625)

(3,711)

(5,124)

(3,923)

(7,019)

(4,852)

Free Cash Flow

$

13,152

$

14,568

$

15,730

$

83

$

6,620

$

49,860

$

47,862

$

72,662

Six Months Ended December 31

(dollar amount in thousands)

1H FY14

1H FY15

1H FY16

1H FY17

1H FY18

1H FY19

1H FY20

1H FY21

Cash provided by Operating Activities

$

32,663

$

1,173

$

33,445

$

45,658

$

21,184

$

65,580

$

104,899

$ 159,356

Capital Expenditures

(4,126)

(7,806)

(5,737)

(6,710)

(11,460)

(7,096)

(11,965)

(8,449)

Free Cash Flow

$

28,537

$

(6,633)

$

27,708

$

38,948

$

9,724

$

58,484

$

92,934

$ 150,907

18

Appendix: Reconciliation of Net Leverage Ratio

(dollar amount in thousands)

Q2 FY19

Q3 FY19

Q4 FY19

Q1 FY20

Q2 FY20

Q3 FY20

Q4 FY20

Q1 FY21

Q2 FY21

Net Income

$

38,717

$

16,535

$

39,803

$

38,799

$

38,031

$

(82,777)

$

29,989

$

34,784

$

(5,334)

Interest expense, net

9,578

9,947

10,187

10,059

9,583

8,805

8,088

7,653

7,658

Income tax expense

11,724

9,283

22,317

12,308

11,346

(2,550)

10,090

10,048

(4,834)

Depreciation and amortization of property

5,038

5,026

5,191

5,223

5,394

5,380

5,199

5,352

5,209

Amortization of intangibles

10,991

9,911

10,060

10,374

10,195

10,048

9,882

9,726

8,276

EBITDA

$

76,048

$

50,702

$

87,558

$

76,763

$

74,549

$

(61,094)

$

63,248

$

67,563

$

10,975

Goodwill & intangible impairment

31,594

131,000

49,528

Non-routine costs

2,300

1,455

5,997

1,540

7,772

Adjusted EBITDA

$

76,048

$

84,596

$

87,558

$

78,218

$

74,549

$

75,903

$

64,788

$

67,563

$

68,275

Trailing 4-Quarter EBITDA

317,777

330,125

330,682

326,420

324,921

316,228

293,458

282,803

276,529

Current portion of long-term debt

$

44,184

$

44,163

$

49,036

$

93,912

$

73,771

$

78,642

$

78,646

$

78,651

$

78,638

Long-term debt

923,410

937,536

908,850

859,172

874,423

864,758

855,143

792,827

783,076

Total Debt

$

967,594

$

981,699

$

957,886

$

953,084

$

948,194

$

943,400

$

933,789

$

871,478

$

861,714

Cash

79,827

47,367

108,219

98,204

128,149

165,464

268,551

271,060

288,775

Net Debt

$

887,767

$

934,332

$

849,667

$

854,880

$

820,045

$

777,936

$

665,238

$

600,418

$

572,939

Net Leverage Ratio

2.8

2.8

2.6

2.6

2.5

2.5

2.3

2.1

2.1

19

Attachments

  • Original document
  • Permalink

Disclaimer

Applied Industrial Technologies Inc. published this content on 28 January 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 28 January 2021 14:55:06 UTC.