Financials Arcario AB

Equities

ARCA

SE0007614722

Business Support Services

Market Closed - Nasdaq Stockholm 11:06:21 2024-04-29 am EDT 5-day change 1st Jan Change
0.0174 SEK -0.57% Intraday chart for Arcario AB +0.58% -25.00%

Valuation

Fiscal Period: December 2021 2022
Capitalization 1 1,392 260.8
Enterprise Value (EV) 1 1,369 254.9
P/E ratio -7.92 x -2.75 x
Yield - -
Capitalization / Revenue 4.19 x 0.91 x
EV / Revenue 4.12 x 0.89 x
EV / EBITDA -62.3 x -5.82 x
EV / FCF -20,426,182 x -14,195,067 x
FCF Yield -0% -0%
Price to Book 9.34 x 3.69 x
Nbr of stocks (in thousands) 8,505,700 8,693,453
Reference price 2 0.1636 0.0300
Announcement Date 4/19/22 5/19/23
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022
Net sales 1 1.941 332.2 287.2
EBITDA 1 -21.46 -21.97 -43.83
EBIT 1 -21.53 -33.47 -95.29
Operating Margin -1,109.12% -10.07% -33.18%
Earnings before Tax (EBT) 1 -20.53 -163.4 -94.2
Net income 1 -20.53 -163.4 -94.2
Net margin -1,057.5% -49.19% -32.8%
EPS - -0.0206 -0.0109
Free Cash Flow - -67 -17.96
FCF margin - -20.17% -6.25%
FCF Conversion (EBITDA) - - -
FCF Conversion (Net income) - - -
Dividend per Share - - -
Announcement Date 4/19/22 4/19/22 5/19/23
1SEK in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022
Net Debt 1 - - -
Net Cash position 1 19.1 22.9 5.9
Leverage (Debt/EBITDA) - - -
Free Cash Flow - -67 -18
ROE (net income / shareholders' equity) - -184% -85.6%
ROA (Net income/ Total Assets) - -18.6% -42.4%
Assets 1 - 877 222.3
Book Value Per Share 2 0.0500 0.0200 0.0100
Cash Flow per Share 2 0.0300 0 0
Capex - 66.2 2.06
Capex / Sales - 19.92% 0.72%
Announcement Date 4/19/22 4/19/22 5/19/23
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

1st Jan change Capi.
-25.00% 14.99M
+16.17% 91.21B
+9.09% 69.43B
-2.64% 46.28B
-1.83% 31.78B
+7.95% 21.83B
-16.38% 11.95B
-10.18% 10.07B
+12.41% 9.07B
-24.49% 7.68B
Transaction & Payment Services