Stock AFISH ARCTIC FISH HOLDING
Add to a list
To use this feature you must be a member
Log inSign up

Financials Arctic Fish Holding

Equities

AFISH

NO0010917719

Fishing & Farming

Market Closed - Oslo Bors
Other stock markets
 10:45:00 2024-04-26 am EDT 		5-day change 1st Jan Change
56.5 NOK 0.00% Intraday chart for Arctic Fish Holding -1.74% -11.02%
Feb. 14 Arctic Fish Holding AS Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 CI
Jan. 18 Arctic Fish Holding AS Announces Production Results for the Fourth Quarter of 2023 CI

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 2,837 3,162 2,024 1,801 - -
Enterprise Value (EV) 1 3,153 3,892 2,024 3,065 3,078 2,938
P/E ratio 18.6 x 53.6 x -13.7 x 30.5 x 9.5 x 6.58 x
Yield - - - - - -
Capitalization / Revenue 4.76 x 5.4 x 1.97 x 2.11 x 1.46 x 1.2 x
EV / Revenue 5.29 x 6.64 x 1.97 x 3.58 x 2.49 x 1.95 x
EV / EBITDA 23.6 x 43.1 x 8.24 x 11.4 x 7.1 x 5.4 x
EV / FCF -16.2 x -11.1 x - 17.6 x 44.2 x 19.5 x
FCF Yield -6.19% -9.01% - 5.68% 2.26% 5.13%
Price to Book 2.91 x 3.06 x - 1.71 x 1.44 x 1.09 x
Nbr of stocks (in thousands) 31,877 31,877 31,877 31,877 - -
Reference price 2 89.00 99.20 63.50 56.50 56.50 56.50
Announcement Date 2/15/22 2/14/23 3/20/24 - - -
1NOK in Million2NOK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 170.2 366.3 595.9 585.9 1,028 855.1 1,235 1,506
EBITDA 1 - - 133.4 90.29 245.7 269.7 433.2 543.7
EBIT 1 - - 86.94 35.86 167.6 188.3 346.5 457.7
Operating Margin - - 14.59% 6.12% 16.3% 22.02% 28.07% 30.38%
Earnings before Tax (EBT) 1 - - 130.6 74.44 -187.2 73.72 242.6 353.4
Net income 1 -50.26 -34.06 152.6 59.1 -148.9 58.97 189.6 272.5
Net margin -29.53% -9.3% 25.6% 10.09% -14.48% 6.9% 15.35% 18.09%
EPS 2 - - 4.790 1.850 -4.627 1.850 5.947 8.588
Free Cash Flow 1 - - -195.1 -350.5 - 174 69.6 150.8
FCF margin - - -32.74% -59.83% - 20.35% 5.64% 10.01%
FCF Conversion (EBITDA) - - - - - 64.52% 16.07% 27.74%
FCF Conversion (Net income) - - - - - 295.05% 36.71% 55.34%
Dividend per Share 2 - - - - - - - -
Announcement Date 2/19/21 3/4/21 2/15/22 2/14/23 3/20/24 - - -
1NOK in Million2NOK
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 161 166.3 282.5 87 116 100.3 417.6 22.84 355.3 219.3 200.7 104.4 255.2 290 290
EBITDA 1 38.86 40.47 -32.49 49.19 31.06 42.54 143.9 19.73 31.76 71.81 77.72 46.4 69.6 81.2 116
EBIT 1 26.9 27.53 -44.99 35.83 17.24 27.78 113.5 -3 8.741 48.28 55.68 23.2 46.4 58 92.8
Operating Margin 16.71% 16.56% -15.92% 41.19% 14.86% 27.68% 27.18% -13.14% 2.46% 22.01% 27.75% 22.22% 18.18% 20% 32%
Earnings before Tax (EBT) 1 -3.237 13.09 -15.36 46.9 -30.78 73.68 -33.8 -22.04 -242.9 19.57 26.68 -11.64 23.2 34.8 82.45
Net income 1 -3.237 35.08 -12.28 37.52 -24.62 58.49 -27.04 -17.64 -194.3 16.52 20.88 - 11.6 23.2 65.69
Net margin -2.01% 21.1% -4.35% 43.12% -21.23% 58.3% -6.47% -77.23% -54.69% 7.53% 10.4% - 4.55% 8% 22.65%
EPS 2 -0.1000 1.100 -0.3900 1.180 -0.7700 1.830 - -0.5500 -6.107 0.5784 0.6960 -0.1160 0.4640 0.9280 1.963
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 11/9/21 2/15/22 5/25/22 8/30/22 11/16/22 2/14/23 5/9/23 8/23/23 11/8/23 3/20/24 - - - - -
1NOK in Million2NOK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - 316 729 - 1,264 1,277 1,137
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - - 2.369 x 8.078 x - 4.688 x 2.947 x 2.092 x
Free Cash Flow 1 - - -195 -351 - 174 69.6 151
ROE (net income / shareholders' equity) - - 21% 5.88% - 5.8% 16.3% 19.5%
ROA (Net income/ Total Assets) - - - 3.38% - 2.2% 5.3% 6.8%
Assets 1 - - - 1,750 - 2,681 3,577 4,007
Book Value Per Share 2 - - 30.60 32.50 - 33.10 39.30 51.80
Cash Flow per Share - - - - - - - -
Capex 1 - - 161 447 - 174 174 128
Capex / Sales - - 26.99% 76.29% - 20.35% 14.09% 8.47%
Announcement Date 2/19/21 3/4/21 2/15/22 2/14/23 3/20/24 - - -
1NOK in Million2NOK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Arctic Fish Holding

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
56.5 NOK
Average target price
80 NOK
Spread / Average Target
+41.59%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Aquaculture

1st Jan change Capi.
ARCTIC FISH HOLDING Stock Arctic Fish Holding
-11.02% 163M
BAKKAFROST Stock Bakkafrost
+24.44% 3.55B
EMPRESAS AQUACHILE S.A. Stock Empresas AquaChile S.A.
0.00% 1.04B
RUSSIAN AQUACULTURE Stock Russian Aquaculture
-.--% 486M
BENCHMARK HOLDINGS PLC Stock Benchmark Holdings plc
+31.42% 412M
DAHU AQUACULTURE CO.,LTD. Stock Dahu Aquaculture Co.,Ltd.
-4.05% 393M
SHANDONG HOMEY AQUATIC DEVELOPMENT CO.,LTD. Stock Shandong Homey Aquatic Development Co.,Ltd.
-18.49% 391M
ICELANDIC SALMON Stock Icelandic Salmon
-8.28% 373M
MULTIEXPORT FOODS S.A. Stock Multiexport Foods S.A.
+19.95% 353M
MÅSØVAL Stock Måsøval
+22.31% 353M
Aquaculture
  1. Stock Market
  2. Equities
  3. AFISH Stock
  4. Financials Arctic Fish Holding