ARGO BLOCKCHAIN PLC |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 12 GBX | +7.14% |
|
0.00% | -58.62% |
| Apr. 26 | HC Wainwright Downgrades Argo Blockchain to Neutral From Buy | MT |
| Apr. 25 | Transcript : Argo Blockchain plc, 2023 Earnings Call, Apr 25, 2024 |
Valuation
| Fiscal Period: December | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 11.38 | 101.6 | 457.8 | 30.1 | 69.31 | 69.31 | - |
| Enterprise Value (EV) 1 | 11.38 | 99.56 | 499.7 | 30.1 | 155.7 | 69.31 | 69.31 |
| P/E ratio | -1.76 x | 66 x | 13.2 x | -0.15 x | -2.33 x | -5 x | -15 x |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | 14.9 x | 5.36 x | 6.17 x | 0.64 x | 3.85 x | 1.64 x | 1.16 x |
| EV / Revenue | 14.9 x | 5.36 x | 6.17 x | 0.64 x | 3.85 x | 1.64 x | 1.16 x |
| EV / EBITDA | - | 13.3 x | 8.43 x | 30.7 x | 23.3 x | 4.46 x | 3.49 x |
| EV / FCF | - | 183 x | -4.01 x | -0.37 x | -19.5 x | -4.11 x | -1.2 x |
| FCF Yield | - | 0.55% | -24.9% | -272% | -5.13% | -24.3% | -83.5% |
| Price to Book | - | 3.99 x | 2.27 x | - | - | - | - |
| Nbr of stocks (in thousands) | 293,750 | 307,905 | 468,082 | 477,825 | 577,616 | 577,616 | - |
| Reference price 2 | 0.0388 | 0.3300 | 0.9780 | 0.0630 | 0.1200 | 0.1200 | 0.1200 |
| Announcement Date | 4/17/19 | 4/29/21 | 4/28/22 | 4/28/23 | 4/25/24 | - | - |
1GBP in Million2GBP
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 0.7646 | - | 18.96 | 74.2 | 47.36 | 40.46 | 42.26 | 59.99 |
| EBITDA 1 | - | - | 7.625 | 54.33 | 0.979 | 6.676 | 15.55 | 19.87 |
| EBIT 1 | - | - | 1.599 | 42.82 | 65.23 | -15.53 | -26.41 | -0.5132 |
| Operating Margin | - | - | 8.43% | 57.71% | 137.72% | -38.37% | -62.5% | -0.86% |
| Earnings before Tax (EBT) 1 | - | - | 1.442 | 39.27 | -194.6 | -28.04 | -33.8 | -6.298 |
| Net income 1 | - | -0.869 | 1.442 | 30.76 | -194.2 | -28.04 | -14.04 | -14.14 |
| Net margin | - | - | 7.61% | 41.46% | -410.09% | -69.29% | -33.23% | -23.58% |
| EPS 2 | -0.0220 | - | 0.005000 | 0.0740 | -0.4098 | -0.0515 | -0.0240 | -0.008000 |
| Free Cash Flow 1 | - | - | 0.5541 | -114.1 | -81.93 | -3.559 | -16.85 | -57.9 |
| FCF margin | - | - | 2.92% | -153.82% | -172.98% | -8.63% | -39.87% | -96.51% |
| FCF Conversion (EBITDA) | - | - | 7.27% | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | 38.42% | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 4/17/19 | 4/29/20 | 4/29/21 | 4/28/22 | 4/28/23 | 4/25/24 | - | - |
1GBP in Million2GBP
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 S1 | 2021 Q3 | 2021 Q4 | 2021 S2 | 2022 Q1 | 2022 Q2 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 31.09 | 19.29 | 23.83 | 43.12 | 15.73 | 11 | 9.21 | 9.953 | 8.486 | 13.74 | 13.61 | 10.88 | 8.964 |
| EBITDA 1 | - | 20.97 | 15.62 | 38.35 | 14.52 | 5.411 | 1.276 | 0.5857 | 2.494 | 4.473 | 7.734 | 3.669 | 4.046 |
| EBIT 1 | 11.11 | 19.18 | 12.53 | 31.71 | 1.47 | 4.199 | -4.346 | -5.051 | -5.667 | -2.143 | 2.638 | -1.426 | -1.049 |
| Operating Margin | 35.74% | 99.46% | 52.57% | 73.55% | 9.34% | 38.16% | -47.18% | -50.75% | -66.78% | -15.6% | 19.39% | -13.11% | -11.7% |
| Earnings before Tax (EBT) 1 | 10.7 | 18.23 | 10.34 | - | 1.571 | -38.37 | -7.013 | -7.809 | -8.071 | -4.242 | 0.6891 | -3.284 | -2.815 |
| Net income 1 | 7.214 | 12.88 | 10.67 | - | 1.666 | -32.08 | -7.013 | -5.97 | -8.071 | -3.574 | 0.6891 | -3.284 | -2.815 |
| Net margin | 23.21% | 66.76% | 44.79% | - | 10.59% | -291.5% | -76.15% | -59.98% | -95.1% | -26.02% | 5.06% | -30.17% | -31.41% |
| EPS 2 | 0.0180 | 0.0300 | 0.0330 | - | 0.003000 | -0.0650 | -0.0145 | -0.009510 | -0.0163 | -0.008000 | - | -0.008000 | -0.008000 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 8/9/21 | 11/1/21 | 4/28/22 | 4/28/22 | 5/18/22 | 8/24/22 | 6/6/23 | 8/29/23 | 11/14/23 | - | - | - | - |
1GBP in Million2GBP
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | 41.9 | - | - | - | - |
| Net Cash position | - | - | 2.05 | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | 0.7711 x | - | - | - | - |
| Free Cash Flow 1 | - | - | 0.55 | -114 | -81.9 | -3.56 | -16.8 | -57.9 |
| ROE (net income / shareholders' equity) | - | - | 6.4% | 15.2% | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | 0.0800 | 0.4300 | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - | - |
| Capex 1 | - | - | 1.81 | 79 | 87.4 | 4.19 | 22.1 | 65.2 |
| Capex / Sales | - | - | 9.54% | 106.43% | 184.43% | 10.15% | 52.24% | 108.61% |
| Announcement Date | 4/17/19 | 4/29/20 | 4/29/21 | 4/28/22 | 4/28/23 | 4/25/24 | - | - |
1GBP in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
0.12
GBP
Average target price
0.119
GBP
Spread / Average Target
-0.83%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -58.62% | 86.34M | |
| -17.28% | 5.2B | |
| +74.34% | 4.33B | |
| -1.34% | 3.64B | |
| -22.88% | 3.02B | |
| +8.96% | 1.31B | |
| -33.96% | 786M | |
| -35.60% | 754M | |
| +2.92% | 747M | |
| -30.39% | 698M |
- Stock Market
- Equities
- ARB Stock
- Financials Argo Blockchain plc
