Financials Arion Group Corp.

Equities

ARGC

US04039R1077

Other Specialty Retailers

Market Closed - OTC Markets 01:46:32 2023-04-13 pm EDT 5-day change 1st Jan Change
2.5 USD +24.38% Intraday chart for Arion Group Corp. -.--% -.--%

Valuation

Fiscal Period: Januar 2019 2020 2021 2022 2023
Capitalization 1 0.9919 3.243 13.73 20.6 21.75
Enterprise Value (EV) 1 1.003 3.297 13.79 20.74 21.98
P/E ratio -22.1 x -60.3 x -191 x -284 x -265 x
Yield - - - - -
Capitalization / Revenue 496 x 540 x - - 1,045 x
EV / Revenue 502 x 550 x - - 1,056 x
EV / EBITDA -22.6 x -62.5 x -194 x - -
EV / FCF -35.1 x -147 x -303 x -421 x -315 x
FCF Yield -2.84% -0.68% -0.33% -0.24% -0.32%
Price to Book -76.7 x -48.6 x -193 x -143 x -96.3 x
Nbr of stocks (in thousands) 7,630 7,630 7,630 7,630 7,630
Reference price 2 0.1300 0.4250 1.800 2.700 2.850
Announcement Date 5/16/19 6/15/20 5/18/21 5/18/22 6/6/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Januar 2018 2019 2020 2021 2022 2023
Net sales 1 0.047 0.002 0.006 - - 0.0208
EBITDA 1 0.004093 -0.0444 -0.0527 -0.071 - -
EBIT 1 0.003667 -0.0448 -0.053 -0.0712 -0.0718 -0.0811
Operating Margin 7.8% -2,241.55% -882.85% - - -389.68%
Earnings before Tax (EBT) 1 0.003667 -0.0448 -0.053 -0.0712 -0.0718 -0.0811
Net income 1 0.003667 -0.0448 -0.0538 -0.072 -0.0726 -0.0819
Net margin 7.8% -2,241.55% -896.18% - - -393.52%
EPS 2 0.000618 -0.005875 -0.007047 -0.009442 -0.009519 -0.0107
Free Cash Flow 1 0.004417 -0.0285 -0.0224 -0.0456 -0.0493 -0.0699
FCF margin 9.4% -1,427.1% -373.78% - - -335.66%
FCF Conversion (EBITDA) 107.92% - - - - -
FCF Conversion (Net income) 120.45% - - - - -
Dividend per Share - - - - - -
Announcement Date 5/8/18 5/16/19 6/15/20 5/18/21 5/18/22 6/6/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: Januar 2018 2019 2020 2021 2022 2023
Net Debt 1 - 0.01 0.05 0.06 0.14 0.24
Net Cash position 1 0.03 - - - - -
Leverage (Debt/EBITDA) - -0.2556 x -1.032 x -0.8464 x - -
Free Cash Flow 1 0 -0.03 -0.02 -0.05 -0.05 -0.07
ROE (net income / shareholders' equity) 21.7% -473% 135% 104% 67.5% 44.3%
ROA (Net income/ Total Assets) 10.9% -119% -417% -337% -369% -267%
Assets 1 0.0338 0.0378 0.0129 0.0214 0.0197 0.0307
Book Value Per Share 2 0 -0 -0.0100 -0.0100 -0.0200 -0.0300
Cash Flow per Share 2 0 0 0 0 0 0
Capex 1 0 - - - - -
Capex / Sales 2.98% - - - - -
Announcement Date 5/8/18 5/16/19 6/15/20 5/18/21 5/18/22 6/6/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ARGC Stock
  4. Financials Arion Group Corp.