Stock 6432 ARLITECH ELECTRONIC CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Arlitech Electronic Corp.

Equities

6432

TW0006432008

Electronic Equipment & Parts

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
35.1 TWD -0.71% Intraday chart for Arlitech Electronic Corp. +2.63% -2.50%
Mar. 15 Arlitech Electronic Corp. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Arlitech Electronic Corp. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 479.4 764.8 1,125 1,181 937.7 1,101
Enterprise Value (EV) 1 397.6 635.8 822.7 1,001 643.9 942.1
P/E ratio 8.44 x 16.4 x 15.7 x 14.7 x 23.5 x 35.2 x
Yield 7.36% 3.75% 4.13% 4.15% 4.89% 3.64%
Capitalization / Revenue 0.51 x 0.83 x 1.03 x 0.87 x 0.84 x 1.02 x
EV / Revenue 0.42 x 0.69 x 0.75 x 0.73 x 0.58 x 0.87 x
EV / EBITDA 4.97 x 6.5 x 5.61 x 6.19 x 18.5 x 17.9 x
EV / FCF -26.1 x 10 x 30.8 x -11.8 x 3.87 x -34.3 x
FCF Yield -3.83% 10% 3.25% -8.46% 25.8% -2.92%
Price to Book 0.96 x 1.51 x 1.57 x 1.49 x 1.18 x 1.42 x
Nbr of stocks (in thousands) 22,040 22,040 29,072 30,593 30,593 30,596
Reference price 2 21.75 34.70 38.70 38.60 30.65 36.00
Announcement Date 3/29/19 3/26/20 3/29/21 3/24/22 3/25/23 3/15/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 940.9 919.6 1,097 1,365 1,114 1,081
EBITDA 1 79.96 97.78 146.6 161.7 34.78 52.63
EBIT 1 52.77 57.8 109.9 119.8 2.637 19.7
Operating Margin 5.61% 6.28% 10.02% 8.78% 0.24% 1.82%
Earnings before Tax (EBT) 1 80.2 65.04 101.5 119.1 52.62 35.26
Net income 1 62.43 52.11 74.86 88.03 45.88 36.39
Net margin 6.63% 5.67% 6.83% 6.45% 4.12% 3.37%
EPS 2 2.577 2.111 2.460 2.633 1.306 1.023
Free Cash Flow 1 -15.23 63.61 26.72 -84.71 166.3 -27.48
FCF margin -1.62% 6.92% 2.44% -6.21% 14.93% -2.54%
FCF Conversion (EBITDA) - 65.05% 18.23% - 478.13% -
FCF Conversion (Net income) - 122.06% 35.7% - 362.43% -
Dividend per Share 2 1.600 1.300 1.600 1.600 1.500 1.310
Announcement Date 3/29/19 3/26/20 3/29/21 3/24/22 3/25/23 3/15/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 81.7 129 302 180 294 159
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -15.2 63.6 26.7 -84.7 166 -27.5
ROE (net income / shareholders' equity) 13.8% 10.2% 12% 11.6% 5.79% 4.63%
ROA (Net income/ Total Assets) 3.76% 3.79% 6.54% 6.13% 0.13% 0.98%
Assets 1 1,660 1,376 1,144 1,437 35,904 3,718
Book Value Per Share 2 22.60 22.90 24.60 25.80 26.00 25.40
Cash Flow per Share 2 8.180 8.070 9.620 10.80 14.90 11.50
Capex 1 39.2 24.6 27.1 78.3 22.4 24
Capex / Sales 4.17% 2.67% 2.47% 5.74% 2.01% 2.22%
Announcement Date 3/29/19 3/26/20 3/29/21 3/24/22 3/25/23 3/15/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Electronic Equipment & Parts

1st Jan change Capi.
ARLITECH ELECTRONIC CORP. Stock Arlitech Electronic Corp.
-2.50% 33.16M
KEYENCE CORPORATION Stock Keyence Corporation
+12.75% 107B
HEXAGON AB Stock Hexagon AB
-0.37% 29.43B
BOE TECHNOLOGY GROUP COMPANY LIMITED Stock BOE Technology Group Company Limited
+11.28% 22.21B
TELEDYNE TECHNOLOGIES INCORPORATED Stock Teledyne Technologies Incorporated
-14.21% 17.75B
KYOCERA CORPORATION Stock Kyocera Corporation
-6.39% 17.25B
ZEBRA TECHNOLOGIES CORPORATION Stock Zebra Technologies Corporation
+9.76% 15.28B
FLEX LTD. Stock Flex Ltd.
-4.10% 12.2B
HALMA PLC Stock Halma plc
-1.97% 10.42B
HUIZHOU DESAY SV AUTOMOTIVE CO., LTD. Stock Huizhou Desay SV Automotive Co., Ltd.
-4.98% 9.04B
Other Electronic Equipment & Parts
  1. Stock Market
  2. Equities
  3. 6432 Stock
  4. Financials Arlitech Electronic Corp.