ARLO TECHNOLOGIES, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 11.8 USD | +5.26% |
|
+12.81% | +23.95% |
| Mar. 13 | Arlo Technologies Insider Sold Shares Worth $665,445, According to a Recent SEC Filing | MT |
| Mar. 07 | Arlo Technologies Insider Sold Shares Worth $672,314, According to a Recent SEC Filing | MT |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 318.7 | 615.7 | 884.3 | 310.5 | 900.9 | 1,135 | - |
| Enterprise Value (EV) 1 | 77.91 | 425.4 | 708.6 | 310.5 | 900.9 | 1,135 | 1,135 |
| P/E ratio | -3.69 x | -5.99 x | -15.4 x | -5.4 x | -39.7 x | 89.1 x | 36 x |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | 0.86 x | 1.72 x | 2.03 x | 0.63 x | 1.83 x | 2.14 x | 1.94 x |
| EV / Revenue | 0.86 x | 1.72 x | 2.03 x | 0.63 x | 1.83 x | 2.14 x | 1.94 x |
| EV / EBITDA | -3.24 x | -10.8 x | -168 x | -240 x | 30.4 x | 25.2 x | 18.5 x |
| EV / FCF | 127,137,019 x | -12,210,927 x | -34,726,118 x | - | - | - | - |
| FCF Yield | 0% | -0% | -0% | - | - | - | - |
| Price to Book | 1.57 x | 4.62 x | 7.86 x | - | - | - | - |
| Nbr of stocks (in thousands) | 75,708 | 79,037 | 84,299 | 88,472 | 94,629 | 96,171 | - |
| Reference price 2 | 4.210 | 7.790 | 10.49 | 3.510 | 9.520 | 11.80 | 11.80 |
| Announcement Date | 2/24/20 | 2/23/21 | 3/1/22 | 3/7/23 | 2/29/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 370 | 357.2 | 435.1 | 490.4 | 491.2 | 530.6 | 585.4 |
| EBITDA 1 | -98.43 | -57.08 | -5.251 | -1.296 | 29.62 | 45.1 | 61.43 |
| EBIT 1 | -109.1 | -67.28 | -11.23 | -6.064 | 24.96 | 39.73 | 58.09 |
| Operating Margin | -29.49% | -18.84% | -2.58% | -1.24% | 5.08% | 7.49% | 9.92% |
| Earnings before Tax (EBT) 1 | -81.57 | -100.6 | -55.35 | -55.65 | -20.86 | 0.75 | 18.75 |
| Net income 1 | -85.95 | -101.3 | -56.03 | -56.63 | -22.04 | 15.97 | 36.6 |
| Net margin | -23.23% | -28.35% | -12.88% | -11.55% | -4.49% | 3.01% | 6.25% |
| EPS 2 | -1.140 | -1.300 | -0.6800 | -0.6500 | -0.2400 | 0.1325 | 0.3275 |
| Free Cash Flow | 2.507 | -50.42 | -25.46 | - | - | - | - |
| FCF margin | 0.68% | -14.12% | -5.85% | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 2/24/20 | 2/23/21 | 3/1/22 | 3/7/23 | 2/29/24 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 111.1 | 142.9 | 124.8 | 119 | 128.2 | 118.5 | 111 | 115.1 | 130 | 135.1 | 123.3 | 124.7 | 137.7 | 144.9 | 135.7 |
| EBITDA 1 | -5.956 | 4.938 | 2.345 | 2.214 | -3.079 | -2.776 | 2.383 | 6.64 | 9.882 | 10.71 | 9.733 | 10.47 | 11.95 | 13 | 14.25 |
| EBIT 1 | -7.333 | 3.509 | 1.043 | 0.993 | -4.209 | -3.891 | 1.234 | 5.436 | 8.426 | 9.861 | 8.395 | 8.493 | 11.04 | 11.83 | 12.05 |
| Operating Margin | -6.6% | 2.46% | 0.84% | 0.83% | -3.28% | -3.28% | 1.11% | 4.72% | 6.48% | 7.3% | 6.81% | 6.81% | 8.02% | 8.16% | 8.88% |
| Earnings before Tax (EBT) 1 | -15.02 | -6.64 | -8.266 | -11.33 | -14.13 | -21.92 | -13.45 | -7.142 | -1.091 | 0.825 | -2.45 | -0.1 | 1.25 | 2.05 | 3.4 |
| Net income 1 | -15.2 | -6.792 | -8.479 | -11.56 | -14.44 | -22.16 | -14.24 | -7.363 | -1.12 | 0.692 | 1.017 | 2.85 | 7.375 | 4.692 | 3.15 |
| Net margin | -13.67% | -4.75% | -6.8% | -9.71% | -11.26% | -18.69% | -12.83% | -6.4% | -0.86% | 0.51% | 0.82% | 2.29% | 5.36% | 3.24% | 2.32% |
| EPS 2 | -0.1800 | -0.0800 | -0.1000 | -0.1300 | -0.1600 | -0.2500 | -0.1600 | -0.0800 | -0.0100 | 0.0100 | 0.005000 | 0.0225 | 0.0600 | 0.0450 | 0.0267 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 11/9/21 | 3/1/22 | 5/10/22 | 8/9/22 | 11/8/22 | 3/7/23 | 5/11/23 | 8/10/23 | 11/9/23 | 2/29/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | 241 | 190 | 176 | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | 2.51 | -50.4 | -25.5 | - | - | - | - |
| ROE (net income / shareholders' equity) | -36.4% | -60.1% | -45.5% | - | - | - | - |
| ROA (Net income/ Total Assets) | -15.1% | -21.2% | -14.7% | - | - | - | - |
| Assets 1 | 569.3 | 478.3 | 380.7 | - | - | - | - |
| Book Value Per Share | 2.680 | 1.690 | 1.330 | - | - | - | - |
| Cash Flow per Share | 0.1200 | -0.6000 | -0.2800 | - | - | - | - |
| Capex | 6.66 | 3.89 | 2.27 | - | - | - | - |
| Capex / Sales | 1.8% | 1.09% | 0.52% | - | - | - | - |
| Announcement Date | 2/24/20 | 2/23/21 | 3/1/22 | 3/7/23 | 2/29/24 | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C+
Sell
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
11.8
USD
Average target price
14.75
USD
Spread / Average Target
+25.00%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +23.95% | 1.13B | |
| -4.13% | 16.16B | |
| +14.12% | 4.32B | |
| +28.27% | 3.17B | |
| +7.02% | 1.95B | |
| +10.04% | 1.61B | |
| +6.62% | 1.16B | |
| -12.84% | 1.12B | |
| +2.10% | 1.03B | |
| +1.69% | 959M |
- Stock Market
- Equities
- ARLO Stock
- Financials Arlo Technologies, Inc.
