Stock ASCE.N0000 ASCENCIA LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ascencia Limited

Equities

ASCE.N0000

MU0259I00005

Real Estate Development & Operations

End-of-day quote Mauritius S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
17.55 MUR 0.00% Intraday chart for Ascencia Limited -0.28% -7.14%
Feb. 07 Ascencia Limited Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI
2023 Ascencia Limited Declares Interim Dividend in Respect of the Financial Year Ending 30 June, 2024, Payable on or About the 14 December, 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 8,204 9,327 8,193 14,741 14,327 9,624
Enterprise Value (EV) 1 11,627 13,300 12,538 19,793 19,884 15,877
P/E ratio 9.07 x 9.87 x 20.3 x 15.4 x 14.2 x 9.07 x
Yield 4.37% 4.24% 3.14% 2.12% 3.06% 4.81%
Capitalization / Revenue 6.65 x 6.54 x 6.17 x 10.8 x 9.21 x 5.56 x
EV / Revenue 9.43 x 9.33 x 9.44 x 14.4 x 12.8 x 9.18 x
EV / EBITDA 15.6 x 14.9 x 15.2 x 24.7 x 21.9 x 15.4 x
EV / FCF 13.9 x 46.8 x 62.8 x 92.8 x 29.3 x 157 x
FCF Yield 7.2% 2.13% 1.59% 1.08% 3.42% 0.64%
Price to Book 1.14 x 1.19 x 1.02 x 1.69 x 1.54 x 0.97 x
Nbr of stocks (in thousands) 478,387 482,019 484,817 487,315 487,315 487,315
Reference price 2 17.15 19.35 16.90 30.25 29.40 19.75
Announcement Date 9/5/18 10/9/19 12/30/20 11/18/21 8/29/22 10/25/23
1MUR in Million2MUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 1,234 1,426 1,328 1,370 1,556 1,730
EBITDA 1 743.6 895.2 827.1 802.2 909.3 1,033
EBIT 1 737.9 887.7 817.8 791.7 900.7 1,025
Operating Margin 59.82% 62.26% 61.57% 57.78% 57.87% 59.24%
Earnings before Tax (EBT) 1 991.5 1,048 490.6 1,049 1,083 1,185
Net income 1 870.2 950.1 406.6 957.9 1,006 1,061
Net margin 70.55% 66.64% 30.61% 69.91% 64.63% 61.34%
EPS 2 1.890 1.960 0.8344 1.966 2.064 2.178
Free Cash Flow 1 836.8 283.9 199.7 213.3 679 101.3
FCF margin 67.84% 19.91% 15.03% 15.56% 43.63% 5.85%
FCF Conversion (EBITDA) 112.53% 31.72% 24.14% 26.58% 74.67% 9.81%
FCF Conversion (Net income) 96.15% 29.88% 49.11% 22.26% 67.5% 9.54%
Dividend per Share 2 0.7500 0.8200 0.5300 0.6400 0.9000 0.9500
Announcement Date 9/5/18 10/9/19 12/30/20 11/18/21 8/29/22 10/25/23
1MUR in Million2MUR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 3,422 3,973 4,345 5,052 5,556 6,253
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.603 x 4.439 x 5.253 x 6.298 x 6.11 x 6.056 x
Free Cash Flow 1 837 284 200 213 679 101
ROE (net income / shareholders' equity) 13% 12.4% 5.02% 11.4% 11.1% 11%
ROA (Net income/ Total Assets) 3.8% 4.27% 3.77% 3.35% 3.43% 3.75%
Assets 1 22,912 22,257 10,781 28,569 29,311 28,292
Book Value Per Share 2 15.10 16.30 16.60 17.90 19.10 20.30
Cash Flow per Share 2 2.060 1.570 0.6900 2.200 1.680 0.1700
Capex 1 10.5 9.54 8.2 5.61 8.04 24.5
Capex / Sales 0.85% 0.67% 0.62% 0.41% 0.52% 1.41%
Announcement Date 9/5/18 10/9/19 12/30/20 11/18/21 8/29/22 10/25/23
1MUR in Million2MUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
17.55
Average target price
-
Consensus

Sector Retail Real Estate Development

1st Jan change Capi.
ASCENCIA LIMITED Stock Ascencia Limited
-7.14% 183M
SCENTRE GROUP Stock Scentre Group
+6.35% 10.72B
THE PHOENIX MILLS LIMITED Stock The Phoenix Mills Limited
+40.55% 6.51B
ARABIAN CENTRES COMPANY Stock Arabian Centres Company
+20.79% 3.13B
PLAZA S.A. Stock Plaza S.A.
+13.28% 2.93B
MULTIPLAN EMPREENDIMENTOS IMOBILIARIOS S.A. Stock Multiplan Empreendimentos Imobiliarios S.A.
-20.37% 2.72B
EASYHOME NEW RETAIL GROUP CORPORATION LIMITED Stock Easyhome New Retail Group Corporation Limited
-7.27% 2.64B
AEON MALL CO., LTD. Stock AEON Mall Co., Ltd.
+1.78% 2.61B
ALLOS S.A. Stock Allos S.A.
-21.81% 2.33B
ATRIUM LJUNGBERG AB Stock Atrium Ljungberg AB
-15.48% 2.25B
Retail Real Estate Development
  1. Stock Market
  2. Equities
  3. ASCE.N0000 Stock
  4. Financials Ascencia Limited