Stock AMEZ ASHINSKIY METALLURGICAL WORKS
Add to a list
To use this feature you must be a member
Log inSign up

Financials Ashinskiy metallurgical works

Equities

AMEZ

RU000A0B88G6

Iron & Steel

End-of-day quote Moscow Micex - RTS
Other stock markets
 06:00:00 2022-07-07 pm EDT 		5-day change 1st Jan Change
21.4 RUB +0.12% Intraday chart for Ashinskiy metallurgical works -.--% -.--%
2023 Public Joint Stock Company "Ashinskiy metallurgical works" Reports Earnings Results for the Half Year Ended June 30, 2023 CI
2022 Public Joint Stock Company "Ashinskiy metallurgical works" Reports Earnings Results for the Full Year Ended December 31, 2021 CI

Valuation

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Capitalization 1 1,979 2,343 1,957 2,432 3,567 8,793
Enterprise Value (EV) 1 8,802 9,275 8,457 5,714 5,189 3,706
P/E ratio 1.02 x 2.96 x 3.36 x 1.59 x 6.62 x 0.75 x
Yield - - - - - -
Capitalization / Revenue 0.1 x 0.1 x 0.07 x 0.09 x 0.15 x 0.22 x
EV / Revenue 0.46 x 0.41 x 0.32 x 0.21 x 0.21 x 0.09 x
EV / EBITDA 3.64 x 3.68 x 3.41 x 2.46 x 2.06 x 0.35 x
EV / FCF 9.45 x -63 x 16.1 x 3.14 x 2.36 x 0.74 x
FCF Yield 10.6% -1.59% 6.21% 31.8% 42.4% 135%
Price to Book 0.37 x 0.38 x 0.29 x 0.29 x 0.41 x 0.43 x
Nbr of stocks (in thousands) 498,455 498,455 498,455 498,455 490,955 490,955
Reference price 2 3.970 4.700 3.926 4.880 7.265 17.91
Announcement Date 4/29/17 4/29/18 4/23/19 4/21/20 4/23/21 4/26/22
1RUB in Million2RUB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales 1 19,241 22,537 26,153 27,052 24,588 40,073
EBITDA 1 2,419 2,522 2,483 2,323 2,524 10,453
EBIT 1 1,690 1,764 1,752 1,482 1,756 9,859
Operating Margin 8.78% 7.83% 6.7% 5.48% 7.14% 24.6%
Earnings before Tax (EBT) 1 2,335 1,044 747.6 1,897 660.7 14,911
Net income 1 1,933 790.8 582.2 1,529 538.6 11,674
Net margin 10.04% 3.51% 2.23% 5.65% 2.19% 29.13%
EPS 2 3.877 1.587 1.168 3.068 1.097 23.80
Free Cash Flow 1 931.1 -147.3 525.3 1,819 2,200 4,997
FCF margin 4.84% -0.65% 2.01% 6.72% 8.95% 12.47%
FCF Conversion (EBITDA) 38.49% - 21.16% 78.3% 87.15% 47.8%
FCF Conversion (Net income) 48.18% - 90.23% 118.93% 408.47% 42.8%
Dividend per Share - - - - - -
Announcement Date 4/29/17 4/29/18 4/23/19 4/21/20 4/23/21 4/26/22
1RUB in Million2RUB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt 1 6,823 6,933 6,500 3,281 1,622 -
Net Cash position 1 - - - - - 5,087
Leverage (Debt/EBITDA) 2.82 x 2.749 x 2.618 x 1.413 x 0.6427 x -
Free Cash Flow 1 931 -147 525 1,819 2,200 4,997
ROE (net income / shareholders' equity) 44.2% 13.8% 9.07% 20.5% 6.35% 80.1%
ROA (Net income/ Total Assets) 6.62% 6.72% 6.53% 5.51% 6.31% 25.2%
Assets 1 29,181 11,770 8,911 27,767 8,532 46,408
Book Value Per Share 2 10.70 12.30 13.50 16.70 17.80 41.70
Cash Flow per Share 2 1.010 0.7800 1.060 4.130 7.760 8.850
Capex 1 395 399 491 516 400 484
Capex / Sales 2.05% 1.77% 1.88% 1.91% 1.62% 1.21%
Announcement Date 4/29/17 4/29/18 4/23/19 4/21/20 4/23/21 4/26/22
1RUB in Million2RUB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Metallic Rolling & Drawing Products

1st Jan change Capi.
ASHINSKIY METALLURGICAL WORKS Stock Ashinskiy metallurgical works
-.--% 114M
BORUSAN MANNESMANN BORU SANAYI VE TICARET Stock Borusan Mannesmann Boru Sanayi ve Ticaret
+0.85% 2.6B
HANWA CO., LTD. Stock Hanwa Co., Ltd.
+18.32% 1.53B
ALLEIMA AB Stock Alleima AB
-10.73% 1.56B
FANGDA SPECIAL STEEL TECHNOLOGY CO., LTD. Stock Fangda Special Steel Technology Co., Ltd.
-9.98% 1.33B
SICHUAN FURONG TECHNOLOGY CO., LTD. Stock Sichuan Furong Technology Co., Ltd.
+15.68% 1.44B
TIANJIN YOU FA STEEL PIPE GROUP STOCK CO., LTD. Stock Tianjin You Fa Steel Pipe Group Stock Co., Ltd.
-7.80% 1.1B
YONGJIN TECHNOLOGY GROUP CO., LTD. Stock Yongjin Technology Group Co., Ltd.
-5.98% 915M
JIANGSU CHANGBAO STEELTUBE CO.,LTD Stock Jiangsu Changbao Steeltube Co.,Ltd
+9.17% 734M
PAO TMK Stock PAO TMK
-.--% 685M
Metallic Rolling & Drawing Products
  1. Stock Market
  2. Equities
  3. AMEZ Stock
  4. Financials Ashinskiy metallurgical works