ASIA FILE CORPORATION BHD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.23 MYR | -0.89% |
|
-1.33% | +7.21% |
Valuation
| Fiscal Period: March | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 496.6 | 451.8 | 399.3 | 340.9 | 434.1 | - | - |
| Enterprise Value (EV) 1 | 346.9 | 451.8 | 399.3 | 340.9 | 434.1 | 434.1 | 434.1 |
| P/E ratio | 10.4 x | 9.69 x | - | 10.9 x | 9.7 x | 9.39 x | 9.05 x |
| Yield | 5.49% | - | 0.98% | 2% | 3.34% | 3.74% | 3.88% |
| Capitalization / Revenue | 1.52 x | - | 1.24 x | 1.07 x | 1.4 x | 1.32 x | 1.25 x |
| EV / Revenue | 1.52 x | - | 1.24 x | 1.07 x | 1.4 x | 1.32 x | 1.25 x |
| EV / EBITDA | 11.1 x | - | - | 5.76 x | 6.66 x | 6.45 x | 6.23 x |
| EV / FCF | 19,904,627 x | - | - | - | - | - | - |
| FCF Yield | 0% | - | - | - | - | - | - |
| Price to Book | - | - | - | 45.6 x | 55.3 x | 53.1 x | 50.9 x |
| Nbr of stocks (in thousands) | 194,760 | 194,759 | 194,759 | 194,813 | 194,651 | - | - |
| Reference price 2 | 2.550 | 2.320 | 2.050 | 1.750 | 2.230 | 2.230 | 2.230 |
| Announcement Date | 5/31/19 | 5/28/21 | 5/30/22 | 5/29/23 | - | - | - |
1MYR in Million2MYR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: März | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 327.8 | - | 323 | 317.6 | 311 | 327.9 | 347.6 |
| EBITDA 1 | 44.9 | - | - | 59.22 | 65.2 | 67.3 | 69.65 |
| EBIT 1 | 35.83 | - | 36.38 | 47.82 | 53.55 | 55.2 | 57.2 |
| Operating Margin | 10.93% | - | 11.26% | 15.06% | 17.22% | 16.83% | 16.46% |
| Earnings before Tax (EBT) 1 | 54.57 | - | - | 43.82 | 59.55 | 61.45 | 63.7 |
| Net income 1 | 47.76 | 46.62 | - | 31.63 | 45 | 46.5 | 48.25 |
| Net margin | 14.57% | - | - | 9.96% | 14.47% | 14.18% | 13.88% |
| EPS 2 | 0.2453 | 0.2394 | - | 0.1611 | 0.2300 | 0.2375 | 0.2465 |
| Free Cash Flow | 24.95 | - | - | - | - | - | - |
| FCF margin | 7.61% | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | 55.57% | - | - | - | - | - | - |
| FCF Conversion (Net income) | 52.24% | - | - | - | - | - | - |
| Dividend per Share 2 | 0.1400 | - | 0.0200 | 0.0350 | 0.0745 | 0.0835 | 0.0865 |
| Announcement Date | 5/31/19 | 5/28/21 | 5/30/22 | 5/29/23 | - | - | - |
1MYR in Million2MYR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2019 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | 150 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | 25 | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | 4.32% | 6.6% | 6.5% | 6.5% |
| ROA (Net income/ Total Assets) | 7.05% | - | - | 4.01% | 6.2% | 6.3% | 6.3% |
| Assets 1 | 677.5 | - | - | 789.8 | 725.8 | 738.1 | 765.9 |
| Book Value Per Share 2 | - | - | - | 0.0400 | 0.0400 | 0.0400 | 0.0400 |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex 1 | 6.72 | - | 8.3 | 5.92 | 6.9 | 7.4 | 5.8 |
| Capex / Sales | 2.05% | - | 2.57% | 1.86% | 2.22% | 2.26% | 1.67% |
| Announcement Date | 5/31/19 | 5/28/21 | 5/30/22 | 5/29/23 | - | - | - |
1MYR in Million2MYR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
2.23
MYR
Average target price
2.225
MYR
Spread / Average Target
-0.22%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +7.21% | 91.86M | |
| +11.76% | 7.42B | |
| +4.06% | 2.91B | |
| +2.11% | 2.88B | |
| +3.11% | 2.01B | |
| +7.89% | 1.41B | |
| -9.36% | 1.38B | |
| -19.33% | 462M | |
| +0.44% | 432M | |
| -12.73% | 385M |
- Stock Market
- Equities
- ASIAFLE Stock
- Financials Asia File Corporation Bhd.
