Stock 3019 ASIA OPTICAL CO., INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Asia Optical Co., Inc.

Equities

3019

TW0003019006

Household Electronics

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
64.6 TWD +2.22% Intraday chart for Asia Optical Co., Inc. +4.19% -7.98%
Mar. 12 Asia Optical Co., Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Jan. 03 AOE Optronics Co., Inc. announced that it expects to receive TWD 173.7825 million in funding from Asia Optical Co., Inc. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 18,608 30,357 20,772 26,394 17,076 19,603
Enterprise Value (EV) 1 8,960 20,717 10,678 16,040 7,754 9,679
P/E ratio 17.2 x 31.9 x 52.9 x 17.8 x 18.7 x 25.5 x
Yield 3.47% 1.85% 1.35% 3.94% 3.14% 2.56%
Capitalization / Revenue 0.98 x 1.68 x 1.32 x 1.26 x 0.9 x 1.1 x
EV / Revenue 0.47 x 1.14 x 0.68 x 0.76 x 0.41 x 0.54 x
EV / EBITDA 3.68 x 10 x 7.02 x 6.2 x 4.17 x 6.6 x
EV / FCF 5.75 x 18.4 x 6.07 x 47.8 x 7.38 x 8.7 x
FCF Yield 17.4% 5.43% 16.5% 2.09% 13.6% 11.5%
Price to Book 1.58 x 2.58 x 1.85 x 2.17 x 1.36 x 1.56 x
Nbr of stocks (in thousands) 281,084 281,084 281,084 281,084 282,244 279,244
Reference price 2 66.20 108.0 73.90 93.90 60.50 70.20
Announcement Date 3/25/19 3/30/20 3/22/21 3/28/22 3/8/23 3/12/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 19,083 18,118 15,760 20,977 19,077 17,830
EBITDA 1 2,436 2,071 1,521 2,588 1,860 1,468
EBIT 1 1,596 1,381 893.9 2,045 1,336 913.6
Operating Margin 8.36% 7.62% 5.67% 9.75% 7% 5.12%
Earnings before Tax (EBT) 1 1,868 1,653 813.4 2,087 1,717 1,320
Net income 1 1,093 958.8 396.9 1,501 924.4 777
Net margin 5.73% 5.29% 2.52% 7.15% 4.85% 4.36%
EPS 2 3.850 3.387 1.398 5.277 3.239 2.750
Free Cash Flow 1 1,557 1,125 1,758 335.4 1,051 1,113
FCF margin 8.16% 6.21% 11.15% 1.6% 5.51% 6.24%
FCF Conversion (EBITDA) 63.93% 54.33% 115.59% 12.96% 56.52% 75.81%
FCF Conversion (Net income) 142.54% 117.37% 442.97% 22.35% 113.7% 143.19%
Dividend per Share 2 2.300 2.000 1.000 3.700 1.900 1.800
Announcement Date 3/25/19 3/30/20 3/22/21 3/28/22 3/8/23 3/12/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 9,648 9,640 10,094 10,353 9,322 9,924
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 1,557 1,125 1,758 335 1,051 1,113
ROE (net income / shareholders' equity) 9.61% 8.57% 3.98% 12.1% 8.8% 7.37%
ROA (Net income/ Total Assets) 4.83% 4.24% 2.8% 5.98% 3.88% 2.76%
Assets 1 22,598 22,634 14,190 25,118 23,836 28,142
Book Value Per Share 2 42.00 41.80 39.80 43.20 44.40 45.00
Cash Flow per Share 2 34.20 34.00 35.60 36.20 32.90 34.90
Capex 1 459 337 336 651 381 535
Capex / Sales 2.4% 1.86% 2.13% 3.1% 2% 3%
Announcement Date 3/25/19 3/30/20 3/22/21 3/28/22 3/8/23 3/12/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Photographic Equipment

1st Jan change Capi.
ASIA OPTICAL CO., INC. Stock Asia Optical Co., Inc.
-7.98% 541M
LARGAN PRECISION CO.,LTD Stock LARGAN Precision Co.,Ltd
-23.34% 8.94B
NIKON CORPORATION Stock Nikon Corporation
+15.15% 3.54B
GENIUS ELECTRONIC OPTICAL CO., LTD Stock Genius Electronic Optical Co., Ltd
+3.45% 1.47B
APPOTRONICS CORPORATION LIMITED Stock Appotronics Corporation Limited
-23.03% 1.25B
OPT MACHINE VISION TECH CO., LTD. Stock OPT Machine Vision Tech Co., Ltd.
-31.62% 1.23B
NEXTVISION STABILIZED SYSTEMS, LTD. Stock NextVision Stabilized Systems, Ltd.
+58.52% 999M
XIAMEN LEADING OPTICS CO., LTD. Stock Xiamen Leading Optics Co., Ltd.
-23.73% 987M
ABILITY OPTO-ELECTRONICS TECHNOLOGY CO.,LTD. Stock Ability Opto-Electronics Technology Co.,Ltd.
+18.50% 880M
TAMRON CO.,LTD. Stock Tamron Co.,Ltd.
+19.55% 833M
Photographic Equipment
  1. Stock Market
  2. Equities
  3. 3019 Stock
  4. Financials Asia Optical Co., Inc.