Stock 214 ASIA ORIENT HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Asia Orient Holdings Limited

Equities

214

BMG0534H1189

Investment Management & Fund Operators

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:20 2024-04-26 am EDT 		5-day change 1st Jan Change
0.45 HKD 0.00% Intraday chart for Asia Orient Holdings Limited +8.43% +11.11%
2023 Asia Orient Holdings Limited Reports Earnings Results for the Half Year Ended September 30, 2023 CI
2023 Asia Orient Holdings Expects Wider Fiscal H1 Attributable Loss MT

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 1,724 1,371 714.7 925 613.8 487.7
Enterprise Value (EV) 1 630.1 833 2,866 4,574 11,424 9,251
P/E ratio 2.13 x 1.7 x 1.29 x 0.92 x -0.68 x 1.14 x
Yield 1.17% 1.1% - 3.27% - -
Capitalization / Revenue 0.9 x 0.57 x 0.27 x 0.34 x 0.22 x 0.21 x
EV / Revenue 0.33 x 0.34 x 1.09 x 1.67 x 4.1 x 4.02 x
EV / EBITDA 0.47 x 0.45 x 1.42 x 1.97 x 4.75 x 5.27 x
EV / FCF -5.03 x 1.42 x 1.97 x 30 x -8.88 x -13.9 x
FCF Yield -19.9% 70.4% 50.9% 3.34% -11.3% -7.22%
Price to Book 0.14 x 0.1 x 0.06 x 0.06 x 0.06 x 0.04 x
Nbr of stocks (in thousands) 840,874 840,874 840,874 840,874 840,874 840,874
Reference price 2 2.050 1.630 0.8500 1.100 0.7300 0.5800
Announcement Date 7/30/18 7/30/19 7/30/20 7/29/21 7/28/22 7/28/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 1,925 2,420 2,632 2,740 2,789 2,303
EBITDA 1 1,335 1,851 2,012 2,325 2,406 1,757
EBIT 1 1,124 1,655 1,906 2,230 2,299 1,658
Operating Margin 58.38% 68.41% 72.42% 81.39% 82.45% 72.01%
Earnings before Tax (EBT) 1 1,521 1,526 919.5 1,781 -1,601 837
Net income 1 814.4 810.1 553.6 1,007 -905.8 428.7
Net margin 42.31% 33.48% 21.03% 36.74% -32.48% 18.62%
EPS 2 0.9636 0.9612 0.6583 1.197 -1.080 0.5099
Free Cash Flow 1 -125.3 586 1,458 152.5 -1,287 -667.6
FCF margin -6.51% 24.22% 55.39% 5.57% -46.14% -28.99%
FCF Conversion (EBITDA) - 31.65% 72.46% 6.56% - -
FCF Conversion (Net income) - 72.34% 263.37% 15.15% - -
Dividend per Share 2 0.0240 0.0180 - 0.0360 - -
Announcement Date 7/30/18 7/30/19 7/30/20 7/29/21 7/28/22 7/28/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - 2,152 3,649 10,810 8,764
Net Cash position 1 1,094 538 - - - -
Leverage (Debt/EBITDA) - - 1.069 x 1.57 x 4.494 x 4.989 x
Free Cash Flow 1 -125 586 1,458 153 -1,287 -668
ROE (net income / shareholders' equity) 6.54% 6.15% 3.82% 6.76% -6.19% 3.39%
ROA (Net income/ Total Assets) 2.01% 2.52% 2.72% 3.02% 3.26% 2.52%
Assets 1 40,520 32,140 20,344 33,388 -27,762 17,002
Book Value Per Share 2 14.90 15.60 14.50 17.50 12.50 15.10
Cash Flow per Share 2 1.190 0.9500 1.330 2.590 1.050 1.230
Capex 1 141 96.1 70.4 92.6 276 54.4
Capex / Sales 7.32% 3.97% 2.67% 3.38% 9.9% 2.36%
Announcement Date 7/30/18 7/30/19 7/30/20 7/29/21 7/28/22 7/28/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Investment Management & Fund Operators

1st Jan change Capi.
ASIA ORIENT HOLDINGS LIMITED Stock Asia Orient Holdings Limited
+11.11% 48.34M
BLACKROCK, INC. Stock BlackRock, Inc.
-6.03% 113B
UBS GROUP AG Stock UBS Group AG
-3.98% 87.91B
APOLLO GLOBAL MANAGEMENT, INC. Stock Apollo Global Management, Inc.
+20.96% 63.76B
BROOKFIELD CORPORATION Stock Brookfield Corporation
+5.29% 61.9B
BANK OF NEW YORK MELLON CORPORATION (THE) Stock Bank of New York Mellon Corporation (The)
+10.12% 42.86B
AMERIPRISE FINANCIAL, INC. Stock Ameriprise Financial, Inc.
+7.95% 40.84B
3I GROUP PLC Stock 3i Group plc
+18.92% 34.58B
T. ROWE PRICE GROUP INC. Stock T. Rowe Price Group Inc.
+5.88% 25.48B
STATE STREET CORPORATION Stock State Street Corporation
-5.25% 22.13B
Other Investment Management & Fund Operators
  1. Stock Market
  2. Equities
  3. 214 Stock
  4. Financials Asia Orient Holdings Limited