Stock ASIAPLY ASIA POLY HOLDINGS
Add to a list
To use this feature you must be a member
Log inSign up

Financials Asia Poly Holdings

Equities

ASIAPLY

MYQ0105OO005

Commodity Chemicals

End-of-day quote BURSA MALAYSIA
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
0.06 MYR -.--% Intraday chart for Asia Poly Holdings -.--% -25.00%
Feb. 29 Asia Poly Holdings Berhad Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 CI
2023 Asia Poly Holdings Berhad Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 45.03 31.18 27.46 215.2 139.7 105.4
Enterprise Value (EV) 1 19.31 10.46 11.1 174 127.8 142.9
P/E ratio 75 x -10.6 x -5.88 x 11.1 x -16.8 x -9.73 x
Yield - 7.14% - - - -
Capitalization / Revenue 0.54 x 0.43 x 0.38 x 2.67 x 1.66 x 1.14 x
EV / Revenue 0.23 x 0.14 x 0.15 x 2.16 x 1.52 x 1.55 x
EV / EBITDA 5.76 x -6.78 x 12.7 x 13.9 x -114 x -77.4 x
EV / FCF -4.05 x 2.64 x 2.49 x 102 x -4.25 x -5.53 x
FCF Yield -24.7% 37.9% 40.2% 0.98% -23.5% -18.1%
Price to Book 0.57 x 0.43 x 0.4 x 1.5 x 0.86 x 0.74 x
Nbr of stocks (in thousands) 333,560 445,414 457,719 797,070 873,290 958,353
Reference price 2 0.1350 0.0700 0.0600 0.2700 0.1600 0.1100
Announcement Date 4/30/18 4/30/19 6/25/20 4/28/21 4/28/22 4/27/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 83.25 73.02 73.11 80.52 84.19 92.08
EBITDA 1 3.351 -1.544 0.8711 12.49 -1.119 -1.846
EBIT 1 1.497 -3.472 -0.5777 10.16 -4.368 -5.855
Operating Margin 1.8% -4.76% -0.79% 12.61% -5.19% -6.36%
Earnings before Tax (EBT) 1 0.9612 -3.008 -4.027 17.57 -7.867 -11.56
Net income 1 0.647 -2.855 -4.617 16.01 -8 -9.959
Net margin 0.78% -3.91% -6.31% 19.89% -9.5% -10.82%
EPS 2 0.001799 -0.006625 -0.0102 0.0243 -0.009500 -0.0113
Free Cash Flow 1 -4.768 3.965 4.461 1.703 -30.08 -25.84
FCF margin -5.73% 5.43% 6.1% 2.11% -35.73% -28.06%
FCF Conversion (EBITDA) - - 512.07% 13.64% - -
FCF Conversion (Net income) - - - 10.63% - -
Dividend per Share - 0.005000 - - - -
Announcement Date 4/30/18 4/30/19 6/25/20 4/28/21 4/28/22 4/27/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - 37.4
Net Cash position 1 25.7 20.7 16.4 41.2 12 -
Leverage (Debt/EBITDA) - - - - - -20.28 x
Free Cash Flow 1 -4.77 3.97 4.46 1.7 -30.1 -25.8
ROE (net income / shareholders' equity) 0.75% -3.73% -5.65% 14.2% -5.06% -6.49%
ROA (Net income/ Total Assets) 1.01% -2.02% -0.34% 4.12% -1.25% -1.56%
Assets 1 63.91 141.6 1,363 388.7 640.4 638.8
Book Value Per Share 2 0.2400 0.1600 0.1500 0.1800 0.1900 0.1500
Cash Flow per Share 2 0.0900 0.0600 0.0600 0.0900 0.0300 0.0200
Capex 1 0.66 1.49 2.58 2.86 14.5 12.2
Capex / Sales 0.79% 2.04% 3.53% 3.56% 17.17% 13.25%
Announcement Date 4/30/18 4/30/19 6/25/20 4/28/21 4/28/22 4/27/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Commodity Chemicals

1st Jan change Capi.
ASIA POLY HOLDINGS Stock Asia Poly Holdings
-25.00% 12.1M
AIR LIQUIDE Stock Air Liquide
+2.80% 101B
SAUDI BASIC INDUSTRIES CORPORATION Stock Saudi Basic Industries Corporation
+1.20% 65.99B
PT CHANDRA ASRI PACIFIC TBK Stock PT Chandra Asri Pacific Tbk
+44.29% 41.98B
WANHUA CHEMICAL GROUP CO., LTD. Stock Wanhua Chemical Group Co., Ltd.
+15.99% 38.65B
LYONDELLBASELL INDUSTRIES N.V. Stock LyondellBasell Industries N.V.
+3.89% 32.16B
WESTLAKE CORPORATION Stock Westlake Corporation
+6.82% 19.21B
NINGXIA BAOFENG ENERGY GROUP CO., LTD. Stock Ningxia Baofeng Energy Group Co., Ltd.
+12.32% 16.76B
HENGLI PETROCHEMICAL CO.,LTD. Stock Hengli Petrochemical Co.,Ltd.
+17.69% 15.07B
RONGSHENG PETROCHEMICAL CO., LTD. Stock Rongsheng Petrochemical Co., Ltd.
+8.31% 14.82B
Other Commodity Chemicals
  1. Stock Market
  2. Equities
  3. ASIAPLY Stock
  4. Financials Asia Poly Holdings