Stock 4974 ASIA TECH IMAGE INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Asia Tech Image Inc.

Equities

4974

TW0004974001

Electronic Equipment & Parts

End-of-day quote Taipei Exchange
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
72.1 TWD +0.56% Intraday chart for Asia Tech Image Inc. +5.72% +8.26%
Mar. 01 Asia Tech Image Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Asia Tech Image Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,755 4,350 3,850 4,024 4,133 4,829
Enterprise Value (EV) 1 1,017 2,346 1,598 1,895 1,591 2,243
P/E ratio 8.33 x 12.3 x 10.5 x 9.62 x 7.28 x 12 x
Yield 8.16% 5.5% 6.59% 7.75% 10.2% 6.31%
Capitalization / Revenue 0.75 x 1.14 x 0.97 x 0.96 x 0.96 x 1.36 x
EV / Revenue 0.28 x 0.62 x 0.4 x 0.45 x 0.37 x 0.63 x
EV / EBITDA 2.32 x 4.79 x 2.67 x 3.19 x 2.48 x 4.65 x
EV / FCF 32.6 x 5.02 x 3.33 x -1,786 x 4.34 x 5.86 x
FCF Yield 3.06% 19.9% 30% -0.06% 23% 17.1%
Price to Book 1.18 x 1.81 x 1.52 x 1.51 x 1.35 x 1.6 x
Nbr of stocks (in thousands) 72,500 72,500 72,500 72,500 72,500 72,500
Reference price 2 38.00 60.00 53.10 55.50 57.00 66.60
Announcement Date 4/3/19 3/31/20 3/19/21 3/22/22 3/2/23 3/1/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3,675 3,808 3,989 4,191 4,293 3,539
EBITDA 1 437.6 489.8 597.6 593.4 641.9 482.5
EBIT 1 343.1 415.6 531.7 512.4 540.9 391.4
Operating Margin 9.34% 10.91% 13.33% 12.22% 12.6% 11.06%
Earnings before Tax (EBT) 1 423.4 446.1 464.9 517.8 745.8 502.9
Net income 1 337.5 357.8 374.2 425.5 578.7 408.9
Net margin 9.19% 9.4% 9.38% 10.15% 13.48% 11.55%
EPS 2 4.560 4.860 5.070 5.770 7.830 5.560
Free Cash Flow 1 31.15 467.6 480.1 -1.062 366.5 382.6
FCF margin 0.85% 12.28% 12.03% -0.03% 8.54% 10.81%
FCF Conversion (EBITDA) 7.12% 95.47% 80.34% - 57.1% 79.3%
FCF Conversion (Net income) 9.23% 130.68% 128.28% - 63.33% 93.59%
Dividend per Share 2 3.100 3.300 3.500 4.300 5.800 4.200
Announcement Date 4/3/19 3/31/20 3/19/21 3/22/22 3/2/23 3/1/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,738 2,004 2,252 2,128 2,541 2,585
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 31.2 468 480 -1.06 366 383
ROE (net income / shareholders' equity) 14.8% 15.1% 15.2% 16.4% 20.2% 13.5%
ROA (Net income/ Total Assets) 6.76% 8.09% 9.66% 8.58% 8.53% 6.11%
Assets 1 4,990 4,426 3,872 4,956 6,786 6,693
Book Value Per Share 2 32.30 33.20 34.80 36.80 42.10 41.50
Cash Flow per Share 2 24.00 27.80 31.40 29.70 35.20 36.10
Capex 1 61.9 75.6 87.3 222 17.5 21.8
Capex / Sales 1.68% 1.99% 2.19% 5.29% 0.41% 0.61%
Announcement Date 4/3/19 3/31/20 3/19/21 3/22/22 3/2/23 3/1/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Electronic Component

1st Jan change Capi.
ASIA TECH IMAGE INC. Stock Asia Tech Image Inc.
+8.26% 160M
AMPHENOL CORPORATION Stock Amphenol Corporation
+21.83% 72.53B
HON HAI PRECISION INDUSTRY CO., LTD. Stock Hon Hai Precision Industry Co., Ltd.
+49.28% 66.31B
MURATA MANUFACTURING CO., LTD Stock Murata Manufacturing Co., Ltd
-3.74% 34.84B
LUXSHARE PRECISION INDUSTRY CO., LTD. Stock Luxshare Precision Industry Co., Ltd.
-15.24% 28.96B
JABIL INC. Stock Jabil Inc.
-7.88% 14.15B
AVIC JONHON OPTRONIC TECHNOLOGY CO.,LTD. Stock AVIC Jonhon Optronic Technology Co.,Ltd.
-11.85% 10.07B
LENS TECHNOLOGY CO., LTD. Stock Lens Technology Co., Ltd.
+8.41% 9.77B
SUZHOU TFC OPTICAL COMMUNICATION CO., LTD. Stock Suzhou TFC Optical Communication Co., Ltd.
+76.30% 8.8B
EOPTOLINK TECHNOLOGY INC., LTD. Stock Eoptolink Technology Inc., Ltd.
+75.39% 8.48B
Electronic Component
  1. Stock Market
  2. Equities
  3. 4974 Stock
  4. Financials Asia Tech Image Inc.