Market Closed -
Hong Kong S.E.
04:08:20 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
0.22
HKD
|
-3.08%
|
|
+15.18%
|
-6.38%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
2,057
|
1,704
|
723.3
|
484.5
|
169.8
|
241.2
|
Enterprise Value (EV)
1 |
2,000
|
2,128
|
1,070
|
680.6
|
416.4
|
571.8
|
P/E ratio
|
-11.9
x
|
-2.13
x
|
-1.28
x
|
-2.38
x
|
-0.65
x
|
-1.22
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
13.6
x
|
10.3
x
|
4.61
x
|
3.14
x
|
1.07
x
|
3.13
x
|
EV / Revenue
|
13.3
x
|
12.8
x
|
6.82
x
|
4.42
x
|
2.62
x
|
7.42
x
|
EV / EBITDA
|
-26.3
x
|
-8.74
x
|
-8.94
x
|
-4.58
x
|
-4.48
x
|
-7.24
x
|
EV / FCF
|
-5.77
x
|
-252
x
|
7.52
x
|
-5.19
x
|
-12.1
x
|
-13.7
x
|
FCF Yield
|
-17.3%
|
-0.4%
|
13.3%
|
-19.3%
|
-8.29%
|
-7.29%
|
Price to Book
|
1.64
x
|
3.69
x
|
7.11
x
|
3.84
x
|
-1.32
x
|
-0.96
x
|
Nbr of stocks (in thousands)
|
705,567
|
705,567
|
742,567
|
992,567
|
992,567
|
1,092,567
|
Reference price
2 |
2.915
|
2.415
|
0.9741
|
0.4882
|
0.1711
|
0.2208
|
Announcement Date
|
4/27/18
|
4/25/19
|
5/14/20
|
4/29/21
|
5/31/22
|
4/28/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
150.7
|
166
|
156.9
|
154.1
|
158.9
|
77.09
|
EBITDA
1 |
-75.92
|
-243.6
|
-119.7
|
-148.6
|
-93.01
|
-78.95
|
EBIT
1 |
-84.58
|
-263.7
|
-130.8
|
-150.2
|
-98
|
-84.34
|
Operating Margin
|
-56.1%
|
-158.83%
|
-83.37%
|
-97.46%
|
-61.69%
|
-109.41%
|
Earnings before Tax (EBT)
1 |
-118.9
|
-839.8
|
-621.9
|
-216
|
-406.3
|
-220.9
|
Net income
1 |
-126.7
|
-800.5
|
-557.6
|
-173.1
|
-260.7
|
-184.4
|
Net margin
|
-84.08%
|
-482.17%
|
-355.37%
|
-112.34%
|
-164.08%
|
-239.22%
|
EPS
2 |
-0.2459
|
-1.135
|
-0.7636
|
-0.2053
|
-0.2626
|
-0.1810
|
Free Cash Flow
1 |
-346.8
|
-8.447
|
142.3
|
-131.1
|
-34.5
|
-41.7
|
FCF margin
|
-230.08%
|
-5.09%
|
90.67%
|
-85.1%
|
-21.72%
|
-54.09%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/27/18
|
4/25/19
|
5/14/20
|
4/29/21
|
5/31/22
|
4/28/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
425
|
347
|
196
|
247
|
331
|
Net Cash position
1 |
56.6
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-1.742
x
|
-2.896
x
|
-1.319
x
|
-2.651
x
|
-4.188
x
|
Free Cash Flow
1 |
-347
|
-8.45
|
142
|
-131
|
-34.5
|
-41.7
|
ROE (net income / shareholders' equity)
|
-12.4%
|
-96.7%
|
-254%
|
-689%
|
234%
|
50.1%
|
ROA (Net income/ Total Assets)
|
-3.66%
|
-10.5%
|
-6.68%
|
-10.3%
|
-10.1%
|
-18.4%
|
Assets
1 |
3,468
|
7,592
|
8,342
|
1,680
|
2,569
|
1,001
|
Book Value Per Share
2 |
1.780
|
0.6500
|
0.1400
|
0.1300
|
-0.1300
|
-0.2300
|
Cash Flow per Share
2 |
0.3300
|
0.2500
|
0.1400
|
0.1200
|
0.0900
|
0
|
Capex
1 |
10.1
|
36.5
|
3.35
|
17.8
|
14
|
0.01
|
Capex / Sales
|
6.73%
|
21.99%
|
2.14%
|
11.52%
|
8.82%
|
0.01%
|
Announcement Date
|
4/27/18
|
4/25/19
|
5/14/20
|
4/29/21
|
5/31/22
|
4/28/23
|
|
1st Jan change
|
Capi.
|
---|
| -6.38% | 30.7M | | +12.24% | 6.7B | | +4.92% | 3.55B | | +9.64% | 2.38B | | +20.29% | 2.31B | | -6.53% | 1.97B | | +13.43% | 1.85B | | +5.33% | 1.78B | | +22.32% | 1.68B | | +29.04% | 1.64B |
Other Textiles & Leather Goods
|