ASIAMET RESOURCES LIMITED |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.89 GBX | +7.88% |
|
+22.76% | +14.84% |
Valuation
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 115.7 | 49.35 | 32.71 | 109.9 | 70.98 | 29.76 |
| Enterprise Value (EV) 1 | 112.6 | 46.67 | 32.61 | 109 | 62.08 | 24.63 |
| P/E ratio | -14.4 x | -4.28 x | -4.45 x | -26.1 x | -11.6 x | -3.78 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -13.6 x | -4.44 x | -5.05 x | -51.5 x | -10.8 x | -3.58 x |
| EV / FCF | -29.9 x | -7.43 x | -8.12 x | -387 x | -17.9 x | -6.42 x |
| FCF Yield | -3.34% | -13.5% | -12.3% | -0.26% | -5.59% | -15.6% |
| Price to Book | 44.9 x | 22.2 x | -118 x | -280 x | 9.51 x | 7.76 x |
| Nbr of stocks (in thousands) | 856,764 | 998,774 | 1,096,361 | 1,474,268 | 1,943,218 | 2,187,065 |
| Reference price 2 | 0.1350 | 0.0494 | 0.0298 | 0.0745 | 0.0365 | 0.0136 |
| Announcement Date | 4/27/18 | 5/28/19 | 5/5/20 | 5/24/21 | 5/4/22 | 4/27/23 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | -8.268 | -10.52 | -6.462 | -2.114 | -5.724 | -6.877 |
| EBIT 1 | -8.292 | -10.56 | -6.527 | -2.155 | -5.762 | -6.909 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -7.502 | -11.04 | -7.183 | -2.061 | -6.064 | -7.035 |
| Net income 1 | -7.244 | -10.68 | -6.995 | -4.04 | -5.878 | -6.931 |
| Net margin | - | - | - | - | - | - |
| EPS 2 | -0.009376 | -0.0116 | -0.006699 | -0.002855 | -0.003161 | -0.003600 |
| Free Cash Flow 1 | -3.764 | -6.285 | -4.014 | -0.2818 | -3.47 | -3.838 |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/27/18 | 5/28/19 | 5/5/20 | 5/24/21 | 5/4/22 | 4/27/23 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 3.08 | 2.68 | 0.1 | 0.9 | 8.9 | 5.13 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -3.76 | -6.29 | -4.01 | -0.28 | -3.47 | -3.84 |
| ROE (net income / shareholders' equity) | -361% | -461% | -744% | 600% | -172% | -125% |
| ROA (Net income/ Total Assets) | -154% | -178% | -177% | -115% | -68% | -59.1% |
| Assets 1 | 4.693 | 5.991 | 3.953 | 3.512 | 8.639 | 11.73 |
| Book Value Per Share 2 | 0 | 0 | -0 | -0 | 0 | 0 |
| Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capex 1 | 0.03 | 0.24 | 0.04 | 0 | 0.02 | 0.01 |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 4/27/18 | 5/28/19 | 5/5/20 | 5/24/21 | 5/4/22 | 4/27/23 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.00825
Average target price
-
| 1st Jan change | Capi. | |
|---|---|---|
| +14.84% | 22.85M | |
| -14.76% | 143B | |
| -6.18% | 117B | |
| +0.34% | 71.07B | |
| +5.25% | 50.28B | |
| +13.30% | 48.38B | |
| +36.84% | 39.93B | |
| +22.92% | 26.1B | |
| +33.13% | 21.36B | |
| +58.44% | 18.64B |
- Stock Market
- Equities
- ARS Stock
- Financials Asiamet Resources Limited
