Stock AI ASIAN INSULATORS
Add to a list
To use this feature you must be a member
Log inSign up

Financials Asian Insulators

Equities

AI

TH0790B10Z06

Renewable Fuels

End-of-day quote Thailand S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
4.08 THB +0.49% Intraday chart for Asian Insulators +0.49% -5.12%
Apr. 04 Asian Insulators Public Company Limited Approves Final Dividend for 2023, Payable on May 3, 2024 CI
Feb. 20 Asian Insulators Public Company Limited Considers Approval of Annual Dividend Payment for 2023, payable on May 3, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 4,256 2,940 5,544 4,830 4,200 3,010
Enterprise Value (EV) 1 3,568 2,573 4,545 3,785 3,471 2,418
P/E ratio 13.2 x 9.95 x 7.4 x 10.9 x 33 x 25.2 x
Yield 7.89% 11.4% 7.58% 10.1% 7.5% 4.65%
Capitalization / Revenue 1.63 x 0.97 x 0.83 x 0.67 x 0.48 x 0.34 x
EV / Revenue 1.37 x 0.85 x 0.68 x 0.52 x 0.4 x 0.28 x
EV / EBITDA 7.59 x 6.45 x 3.96 x 4.48 x 10.8 x 7.44 x
EV / FCF 78.3 x -20.1 x 6.55 x 7.45 x 11.5 x -11.5 x
FCF Yield 1.28% -4.98% 15.3% 13.4% 8.67% -8.71%
Price to Book 1.73 x 1.21 x 1.95 x 1.81 x 1.81 x 1.36 x
Nbr of stocks (in thousands) 699,999 699,999 699,999 699,999 699,999 699,999
Reference price 2 6.080 4.200 7.920 6.900 6.000 4.300
Announcement Date 2/26/19 2/24/20 2/18/21 2/18/22 2/17/23 2/20/24
1THB in Million2THB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,608 3,038 6,658 7,250 8,716 8,748
EBITDA 1 470.1 399.1 1,147 845.3 321.1 325.2
EBIT 1 327.5 238.2 965.8 654.2 146.2 156
Operating Margin 12.56% 7.84% 14.51% 9.02% 1.68% 1.78%
Earnings before Tax (EBT) 1 307.4 248.4 989.8 647.7 155.1 161.3
Net income 1 322.7 295.4 749.5 444.1 127.3 119.5
Net margin 12.37% 9.72% 11.26% 6.13% 1.46% 1.37%
EPS 2 0.4610 0.4220 1.071 0.6344 0.1819 0.1708
Free Cash Flow 1 45.58 -128.2 693.8 508 300.9 -210.7
FCF margin 1.75% -4.22% 10.42% 7.01% 3.45% -2.41%
FCF Conversion (EBITDA) 9.7% - 60.47% 60.1% 93.7% -
FCF Conversion (Net income) 14.12% - 92.58% 114.4% 236.29% -
Dividend per Share 2 0.4800 0.4800 0.6000 0.7000 0.4500 0.2000
Announcement Date 2/26/19 2/24/20 2/18/21 2/18/22 2/17/23 2/20/24
1THB in Million2THB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 688 367 999 1,045 729 592
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 45.6 -128 694 508 301 -211
ROE (net income / shareholders' equity) 9.68% 7.56% 27.8% 16.8% 3.55% 4.42%
ROA (Net income/ Total Assets) 6.22% 4.26% 15.6% 9.61% 2.27% 2.64%
Assets 1 5,188 6,942 4,817 4,619 5,605 4,519
Book Value Per Share 2 3.520 3.460 4.050 3.810 3.310 3.160
Cash Flow per Share 2 0.1800 0.2100 1.120 0.6300 0.4600 0.4000
Capex 1 282 244 60.9 65.2 81.4 423
Capex / Sales 10.8% 8.05% 0.91% 0.9% 0.93% 4.84%
Announcement Date 2/26/19 2/24/20 2/18/21 2/18/22 2/17/23 2/20/24
1THB in Million2THB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Biodiesel

1st Jan change Capi.
ASIAN INSULATORS Stock Asian Insulators
-5.12% 76.87M
VERBIO SE Stock Verbio SE
-34.34% 1.33B
LONGYAN ZHUOYUE NEW ENERGY CO., LTD. Stock Longyan Zhuoyue New Energy Co., Ltd.
-16.71% 464M
KG ECO SOLUTION CO.,LTD. Stock KG Eco Solution Co.,Ltd.
-19.43% 325M
FUTUREFUEL CORP. Stock FutureFuel Corp.
-10.86% 237M
GLOBAL GREEN CHEMICALS Stock Global Green Chemicals
-11.67% 219M
BBGI Stock BBGI
+34.62% 218M
IMPERIAL PETROLEUM INC. Stock Imperial Petroleum Inc.
+39.77% 109M
JC CHEMICAL CO., LTD. Stock JC Chemical Co., Ltd.
-14.15% 99.18M
Biodiesel
  1. Stock Market
  2. Equities
  3. AI Stock
  4. Financials Asian Insulators