End-of-day quote
BURSA MALAYSIA
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
0.32
MYR
|
+12.28%
|
|
+25.49%
|
+4.92%
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,835
|
2,059
|
987.6
|
3,512
|
511.2
|
336.8
|
Enterprise Value (EV)
1 |
1,826
|
2,142
|
1,092
|
3,713
|
558.3
|
223
|
P/E ratio
|
18.1
x
|
17.4
x
|
12.9
x
|
23.4
x
|
-42.2
x
|
-1.32
x
|
Yield
|
-
|
1.92%
|
2.44%
|
1.15%
|
-
|
-
|
Capitalization / Revenue
|
0.8
x
|
0.71
x
|
0.29
x
|
0.83
x
|
0.2
x
|
0.37
x
|
EV / Revenue
|
0.79
x
|
0.74
x
|
0.33
x
|
0.88
x
|
0.21
x
|
0.24
x
|
EV / EBITDA
|
12.5
x
|
11.5
x
|
7.36
x
|
15.4
x
|
13
x
|
-1.08
x
|
EV / FCF
|
-906
x
|
-13.1
x
|
21.5
x
|
-79.3
x
|
3.1
x
|
3.43
x
|
FCF Yield
|
-0.11%
|
-7.63%
|
4.66%
|
-1.26%
|
32.2%
|
29.2%
|
Price to Book
|
4.38
x
|
3.27
x
|
1.48
x
|
4.44
x
|
0.69
x
|
0.7
x
|
Nbr of stocks (in thousands)
|
1,147,020
|
1,204,371
|
1,204,371
|
1,202,864
|
1,202,864
|
1,202,864
|
Reference price
2 |
1.600
|
1.710
|
0.8200
|
2.920
|
0.4250
|
0.2800
|
Announcement Date
|
7/30/18
|
7/29/19
|
8/25/20
|
8/26/21
|
7/26/22
|
7/28/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
2,308
|
2,909
|
3,352
|
4,222
|
2,602
|
915.8
|
EBITDA
1 |
146.5
|
186.7
|
148.4
|
241.8
|
43.09
|
-206.1
|
EBIT
1 |
132.5
|
161.4
|
115.1
|
202.6
|
-4.895
|
-250.8
|
Operating Margin
|
5.74%
|
5.55%
|
3.43%
|
4.8%
|
-0.19%
|
-27.39%
|
Earnings before Tax (EBT)
1 |
125.8
|
152.5
|
106.8
|
192
|
-13.56
|
-253.1
|
Net income
1 |
92.53
|
112.9
|
76.27
|
150.3
|
-12.11
|
-254.5
|
Net margin
|
4.01%
|
3.88%
|
2.28%
|
3.56%
|
-0.47%
|
-27.79%
|
EPS
2 |
0.0882
|
0.0983
|
0.0633
|
0.1249
|
-0.0101
|
-0.2116
|
Free Cash Flow
1 |
-2.016
|
-163.4
|
50.88
|
-46.85
|
179.8
|
65.06
|
FCF margin
|
-0.09%
|
-5.62%
|
1.52%
|
-1.11%
|
6.91%
|
7.1%
|
FCF Conversion (EBITDA)
|
-
|
-
|
34.29%
|
-
|
417.25%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
66.71%
|
-
|
-
|
-
|
Dividend per Share
|
-
|
0.0329
|
0.0200
|
0.0335
|
-
|
-
|
Announcement Date
|
7/30/18
|
7/29/19
|
8/25/20
|
8/26/21
|
7/26/22
|
7/28/23
|
Fiscal Period: March |
2023 Q3
|
---|
Net sales
|
-
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
1 |
-147.4
|
Net margin
|
-
|
EPS
2 |
-0.1225
|
Dividend per Share
|
-
|
Announcement Date
|
2/27/23
|
Fiscal Period: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
82.6
|
104
|
201
|
47
|
-
|
Net Cash position
1 |
8.74
|
-
|
-
|
-
|
-
|
114
|
Leverage (Debt/EBITDA)
|
-
|
0.4425
x
|
0.7006
x
|
0.8307
x
|
1.092
x
|
-
|
Free Cash Flow
1 |
-2.02
|
-163
|
50.9
|
-46.8
|
180
|
65.1
|
ROE (net income / shareholders' equity)
|
29.5%
|
21.5%
|
11.8%
|
20.6%
|
-1.59%
|
-41.7%
|
ROA (Net income/ Total Assets)
|
8.85%
|
7.37%
|
4.05%
|
5.97%
|
-0.16%
|
-13.9%
|
Assets
1 |
1,045
|
1,533
|
1,882
|
2,518
|
7,540
|
1,825
|
Book Value Per Share
2 |
0.3600
|
0.5200
|
0.5500
|
0.6600
|
0.6100
|
0.4000
|
Cash Flow per Share
2 |
0.1300
|
0.2200
|
0.3000
|
0.2900
|
0.1700
|
0.2100
|
Capex
1 |
31.8
|
62.1
|
36.5
|
9.71
|
57.5
|
13.4
|
Capex / Sales
|
1.38%
|
2.13%
|
1.09%
|
0.23%
|
2.21%
|
1.47%
|
Announcement Date
|
7/30/18
|
7/29/19
|
8/25/20
|
8/26/21
|
7/26/22
|
7/28/23
|
Last Close Price
0.32
MYR Average target price
0.292
MYR Spread / Average Target -8.75% Consensus |