Stock AHNR ATHA SILV
Add to a list
To use this feature you must be a member
Log inSign up

Financials ATHA SILV OTC Markets

Equities

AHNR

US04686K1088

Gold

End-of-day quote OTC Markets
Other stock markets
 06:00:00 2024-02-01 pm EST 		5-day change 1st Jan Change
0.0362 USD -7.07% Intraday chart for ATHA SILV -5.98% +33.89%
Mar. 29 Athena Gold Corporation Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 28 Athena Gold Corporation cancelled the transaction announced on March 28, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 0.7672 1.388 1.897 9.732 8.165 4.513
Enterprise Value (EV) 1 2.899 3.671 1.953 9.659 8.257 4.51
P/E ratio -2.65 x -5.21 x -4.53 x -8.32 x -11.2 x 6.44 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -17.6 x -39.9 x - - - -
EV / FCF -39.3 x -65.9 x -2.62 x -19.6 x -17.6 x -13.7 x
FCF Yield -2.55% -1.52% -38.2% -5.09% -5.67% -7.31%
Price to Book -0.29 x -0.48 x -32 x 3.09 x 1.65 x 0.71 x
Nbr of stocks (in thousands) 36,532 36,532 37,932 74,859 136,091 167,138
Reference price 2 0.0210 0.0380 0.0500 0.1300 0.0600 0.0270
Announcement Date 3/29/19 3/30/20 2/26/21 3/31/22 3/15/23 3/29/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -0.165 -0.0921 - - - -
EBIT 1 -0.2282 -0.1553 -0.2771 -0.7525 -1.3 -0.7836
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.2883 -0.2662 -0.4101 -1.03 -0.6837 0.6127
Net income 1 -0.2883 -0.2662 -0.4101 -1.03 -0.6837 0.6127
Net margin - - - - - -
EPS 2 -0.007917 -0.007287 -0.0110 -0.0156 -0.005357 0.004192
Free Cash Flow 1 -0.0738 -0.0557 -0.7467 -0.4918 -0.4685 -0.3298
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/29/19 3/30/20 2/26/21 3/31/22 3/15/23 3/29/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 2.13 2.28 0.06 - 0.09 -
Net Cash position 1 - - - 0.07 - 0
Leverage (Debt/EBITDA) -12.92 x -24.79 x - - - -
Free Cash Flow 1 -0.07 -0.06 -0.75 -0.49 -0.47 -0.33
ROE (net income / shareholders' equity) 11.5% 9.65% 27.6% -41.5% -13.7% 10.9%
ROA (Net income/ Total Assets) -68.3% -51.8% -101% -15% -13.1% -7.54%
Assets 1 0.4219 0.514 0.4077 6.882 5.204 -8.123
Book Value Per Share 2 -0.0700 -0.0800 -0 0.0400 0.0400 0.0400
Cash Flow per Share 2 0 0 0 0 0 0
Capex - - - - 0.03 -
Capex / Sales - - - - - -
Announcement Date 3/29/19 3/30/20 2/26/21 3/31/22 3/15/23 3/29/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Gold Mining

1st Jan change Capi.
NEWMONT CORPORATION Stock Newmont Corporation
+3.24% 49.27B
AGNICO EAGLE MINES LIMITED Stock Agnico Eagle Mines Limited
+19.45% 32.63B
BARRICK GOLD CORPORATION Stock Barrick Gold Corporation
-2.42% 29.96B
WHEATON PRECIOUS METALS CORP. Stock Wheaton Precious Metals Corp.
+12.88% 24.43B
NORTHERN STAR RESOURCES LIMITED Stock Northern Star Resources Limited
+10.62% 11.31B
ANGLOGOLD ASHANTI PLC Stock AngloGold Ashanti plc
+27.61% 9.95B
POLYUS Stock Polyus
-.--% 8.61B
KINROSS GOLD CORPORATION Stock Kinross Gold Corporation
+14.84% 8.27B
ROYAL GOLD, INC. Stock Royal Gold, Inc.
+2.99% 8.19B
Gold Mining
  1. Stock Market
  2. Equities
  3. AHNR Stock
  4. AHNR Stock
  5. Financials ATHA SILV