Financials Austral Group S.A.A.

Equities

AUSTRAC1

PEP216501002

Food Processing

End-of-day quote Lima 06:00:00 2024-04-28 pm EDT 5-day change 1st Jan Change
1.1 PEN -.--% Intraday chart for Austral Group S.A.A. +2.80% -12.00%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 388.5 305.6 266.8 246.1 251.2 432.5
Enterprise Value (EV) 1 692.5 575.6 617.7 580.1 533.6 647.2
P/E ratio -18.1 x 2.93 x 12.7 x 214 x 1.95 x 3.45 x
Yield - 27.1% - 14.7% 53.6% -
Capitalization / Revenue 0.83 x 0.49 x 0.43 x 0.54 x 0.28 x 0.44 x
EV / Revenue 1.48 x 0.93 x 0.99 x 1.28 x 0.6 x 0.65 x
EV / EBITDA 13.3 x 2.37 x 5.93 x 4.52 x 1.75 x 2.75 x
EV / FCF 8.03 x 14.6 x 318 x 12.5 x 3.27 x 6.17 x
FCF Yield 12.5% 6.87% 0.31% 7.98% 30.6% 16.2%
Price to Book 0.81 x 0.52 x 0.51 x 0.47 x 0.45 x 0.71 x
Nbr of stocks (in thousands) 259,003 259,003 259,003 259,003 259,003 259,003
Reference price 2 1.500 1.180 1.030 0.9500 0.9700 1.670
Announcement Date 4/10/18 4/30/19 9/11/20 4/30/21 5/2/22 5/2/23
1PEN in Million2PEN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 469.2 621.4 623.7 454.9 886.7 991.8
EBITDA 1 51.91 243 104.2 128.4 304.1 235.3
EBIT 1 -22.39 176.3 44.74 66.97 243.1 158.7
Operating Margin -4.77% 28.37% 7.17% 14.72% 27.41% 16%
Earnings before Tax (EBT) 1 -25.17 149.8 33.6 6.121 187.1 182
Net income 1 -21.52 104.4 21.02 1.15 128.7 125.5
Net margin -4.59% 16.81% 3.37% 0.25% 14.52% 12.65%
EPS 2 -0.0831 0.4032 0.0811 0.004440 0.4969 0.4844
Free Cash Flow 1 86.24 39.56 1.943 46.27 163.3 104.8
FCF margin 18.38% 6.37% 0.31% 10.17% 18.42% 10.57%
FCF Conversion (EBITDA) 166.13% 16.28% 1.86% 36.02% 53.72% 44.56%
FCF Conversion (Net income) - 37.87% 9.25% 4,023.2% 126.9% 83.56%
Dividend per Share - 0.3200 - 0.1400 0.5200 -
Announcement Date 4/10/18 4/30/19 9/11/20 4/30/21 5/2/22 5/2/23
1PEN in Million2PEN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 304 270 351 334 282 215
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 5.855 x 1.111 x 3.368 x 2.601 x 0.9286 x 0.9125 x
Free Cash Flow 1 86.2 39.6 1.94 46.3 163 105
ROE (net income / shareholders' equity) -4.37% 19.6% 3.79% 0.22% 23.8% 21.6%
ROA (Net income/ Total Assets) -1.33% 10.3% 2.53% 3.89% 13.5% 8.74%
Assets 1 1,619 1,015 829.5 29.53 955.2 1,435
Book Value Per Share 2 1.860 2.260 2.020 2.030 2.140 2.350
Cash Flow per Share 2 0.2500 0.3000 0.1100 0.1700 0.2100 0.2800
Capex 1 45.4 38.4 84.9 39.3 59.5 103
Capex / Sales 9.68% 6.18% 13.61% 8.63% 6.71% 10.39%
Announcement Date 4/10/18 4/30/19 9/11/20 4/30/21 5/2/22 5/2/23
1PEN in Million2PEN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. AUSTRAC1 Stock
  4. Financials Austral Group S.A.A.