End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
1.1 PEN | -.--% | +2.80% | -12.00% |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 388.5 | 305.6 | 266.8 | 246.1 | 251.2 | 432.5 |
Enterprise Value (EV) 1 | 692.5 | 575.6 | 617.7 | 580.1 | 533.6 | 647.2 |
P/E ratio | -18.1 x | 2.93 x | 12.7 x | 214 x | 1.95 x | 3.45 x |
Yield | - | 27.1% | - | 14.7% | 53.6% | - |
Capitalization / Revenue | 0.83 x | 0.49 x | 0.43 x | 0.54 x | 0.28 x | 0.44 x |
EV / Revenue | 1.48 x | 0.93 x | 0.99 x | 1.28 x | 0.6 x | 0.65 x |
EV / EBITDA | 13.3 x | 2.37 x | 5.93 x | 4.52 x | 1.75 x | 2.75 x |
EV / FCF | 8.03 x | 14.6 x | 318 x | 12.5 x | 3.27 x | 6.17 x |
FCF Yield | 12.5% | 6.87% | 0.31% | 7.98% | 30.6% | 16.2% |
Price to Book | 0.81 x | 0.52 x | 0.51 x | 0.47 x | 0.45 x | 0.71 x |
Nbr of stocks (in thousands) | 259,003 | 259,003 | 259,003 | 259,003 | 259,003 | 259,003 |
Reference price 2 | 1.500 | 1.180 | 1.030 | 0.9500 | 0.9700 | 1.670 |
Announcement Date | 4/10/18 | 4/30/19 | 9/11/20 | 4/30/21 | 5/2/22 | 5/2/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 469.2 | 621.4 | 623.7 | 454.9 | 886.7 | 991.8 |
EBITDA 1 | 51.91 | 243 | 104.2 | 128.4 | 304.1 | 235.3 |
EBIT 1 | -22.39 | 176.3 | 44.74 | 66.97 | 243.1 | 158.7 |
Operating Margin | -4.77% | 28.37% | 7.17% | 14.72% | 27.41% | 16% |
Earnings before Tax (EBT) 1 | -25.17 | 149.8 | 33.6 | 6.121 | 187.1 | 182 |
Net income 1 | -21.52 | 104.4 | 21.02 | 1.15 | 128.7 | 125.5 |
Net margin | -4.59% | 16.81% | 3.37% | 0.25% | 14.52% | 12.65% |
EPS 2 | -0.0831 | 0.4032 | 0.0811 | 0.004440 | 0.4969 | 0.4844 |
Free Cash Flow 1 | 86.24 | 39.56 | 1.943 | 46.27 | 163.3 | 104.8 |
FCF margin | 18.38% | 6.37% | 0.31% | 10.17% | 18.42% | 10.57% |
FCF Conversion (EBITDA) | 166.13% | 16.28% | 1.86% | 36.02% | 53.72% | 44.56% |
FCF Conversion (Net income) | - | 37.87% | 9.25% | 4,023.2% | 126.9% | 83.56% |
Dividend per Share | - | 0.3200 | - | 0.1400 | 0.5200 | - |
Announcement Date | 4/10/18 | 4/30/19 | 9/11/20 | 4/30/21 | 5/2/22 | 5/2/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 304 | 270 | 351 | 334 | 282 | 215 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 5.855 x | 1.111 x | 3.368 x | 2.601 x | 0.9286 x | 0.9125 x |
Free Cash Flow 1 | 86.2 | 39.6 | 1.94 | 46.3 | 163 | 105 |
ROE (net income / shareholders' equity) | -4.37% | 19.6% | 3.79% | 0.22% | 23.8% | 21.6% |
ROA (Net income/ Total Assets) | -1.33% | 10.3% | 2.53% | 3.89% | 13.5% | 8.74% |
Assets 1 | 1,619 | 1,015 | 829.5 | 29.53 | 955.2 | 1,435 |
Book Value Per Share 2 | 1.860 | 2.260 | 2.020 | 2.030 | 2.140 | 2.350 |
Cash Flow per Share 2 | 0.2500 | 0.3000 | 0.1100 | 0.1700 | 0.2100 | 0.2800 |
Capex 1 | 45.4 | 38.4 | 84.9 | 39.3 | 59.5 | 103 |
Capex / Sales | 9.68% | 6.18% | 13.61% | 8.63% | 6.71% | 10.39% |
Announcement Date | 4/10/18 | 4/30/19 | 9/11/20 | 4/30/21 | 5/2/22 | 5/2/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-12.00% | 75.86M | |
+17.18% | 7.5B | |
+16.78% | 2.65B | |
+26.35% | 1.88B | |
-0.67% | 1.76B | |
+18.68% | 1.63B | |
+13.51% | 984M | |
-4.50% | 897M | |
+19.35% | 656M | |
-30.43% | 510M |
- Stock Market
- Equities
- AUSTRAC1 Stock
- Financials Austral Group S.A.A.