Stock AID AUSTRALIA AND INTERNATIONAL HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Australia and International Holdings Limited

Equities

AID

AU000000AID0

End-of-day quote National Stock Exchange of Australia
Other stock markets
 07:00:00 2024-03-14 pm EDT 		5-day change 1st Jan Change
3.15 AUD +1.61% Intraday chart for Australia and International Holdings Limited -.--% +4.65%
Mar. 07 Australia and International Holdings Limited Reports Earnings Results for the Half Year Ended December 31, 2023 CI
2023 Australia and International Holdings Limited Reports Earnings Results for the Full Year Ended June 30, 2023 CI

Valuation

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Capitalization 1 4.522 4.87 4.248 5.054 5.311 5.433
Enterprise Value (EV) 1 4.479 4.816 4.181 5.045 5.197 5.253
P/E ratio 15.7 x 18.8 x 36.2 x 45.9 x 22.2 x 32 x
Yield 4.14% 4.02% 3.89% 2.95% 3.28% 3.87%
Capitalization / Revenue 11.9 x 15.1 x 21.6 x 28.1 x 16.7 x 21.4 x
EV / Revenue 11.8 x 14.9 x 21.2 x 28 x 16.3 x 20.7 x
EV / EBITDA - - - - - -
EV / FCF - 24,740,166 x 17,099,796 x 116,359,456 x 34,245,359 x 36,575,060 x
FCF Yield - 0% 0% 0% 0% 0%
Price to Book 0.95 x 0.99 x 0.99 x 0.96 x 1.05 x 0.98 x
Nbr of stocks (in thousands) 1,559 1,566 1,573 1,657 1,660 1,753
Reference price 2 2.900 3.110 2.700 3.050 3.200 3.100
Announcement Date 9/13/18 9/12/19 9/9/20 9/10/21 9/8/22 9/7/23
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Net sales 1 0.3796 0.3222 0.197 0.18 0.3185 0.2542
EBITDA - - - - - -
EBIT 1 0.3483 0.2906 0.162 0.1445 0.2781 0.2152
Operating Margin 91.74% 90.18% 82.19% 80.29% 87.3% 84.66%
Earnings before Tax (EBT) 1 0.3223 0.262 0.1366 0.1195 0.2526 0.1912
Net income 1 0.2882 0.2589 0.1172 0.1064 0.2392 0.166
Net margin 75.93% 80.36% 59.47% 59.11% 75.1% 65.32%
EPS 2 0.1853 0.1657 0.0747 0.0665 0.1442 0.0969
Free Cash Flow - 0.1947 0.2445 0.0434 0.1518 0.1436
FCF margin - 60.42% 124.09% 24.08% 47.64% 56.51%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - 75.19% 208.67% 40.74% 63.44% 86.5%
Dividend per Share 2 0.1200 0.1250 0.1050 0.0900 0.1050 0.1200
Announcement Date 9/13/18 9/12/19 9/9/20 9/10/21 9/8/22 9/7/23
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.04 0.05 0.07 0.01 0.11 0.18
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - 0.19 0.24 0.04 0.15 0.14
ROE (net income / shareholders' equity) 6.2% 5.33% 2.54% 2.23% 4.63% 3.13%
ROA (Net income/ Total Assets) 4.33% 3.43% 2.05% 1.75% 3.08% 2.34%
Assets 1 6.664 7.546 5.721 6.079 7.768 7.106
Book Value Per Share 2 3.070 3.160 2.730 3.180 3.040 3.160
Cash Flow per Share 2 0.0300 0.0300 0.0400 0.0100 0.0700 0.1000
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 9/13/18 9/12/19 9/9/20 9/10/21 9/8/22 9/7/23
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. AID Stock
  4. Financials Australia and International Holdings Limited