End-of-day quote
Belgrade S.E.
06:00:00 2024-02-11 pm EST
|
5-day change
|
1st Jan Change
|
2,200
RSD
|
-.--%
|
|
-.--%
|
+18.53%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
225.8
|
210.7
|
203.6
|
203.6
|
269.9
|
Enterprise Value (EV)
1 |
257.5
|
200
|
183.8
|
156.8
|
198.9
|
P/E ratio
|
-
|
3.43
x
|
6.44
x
|
4.2
x
|
5.13
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.52
x
|
0.5
x
|
0.41
x
|
0.41
x
|
0.45
x
|
EV / Revenue
|
0.6
x
|
0.48
x
|
0.37
x
|
0.32
x
|
0.33
x
|
EV / EBITDA
|
6.98
x
|
2.47
x
|
2.04
x
|
2.11
x
|
2.42
x
|
EV / FCF
|
-
|
9,749,079
x
|
10,899,686
x
|
14,490,298
x
|
20,000,030
x
|
FCF Yield
|
-
|
0%
|
0%
|
0%
|
0%
|
Price to Book
|
-
|
0.32
x
|
0.3
x
|
0.28
x
|
0.35
x
|
Nbr of stocks (in thousands)
|
151
|
151
|
145
|
145
|
145
|
Reference price
2 |
1,500
|
1,400
|
1,400
|
1,400
|
1,856
|
Announcement Date
|
4/28/21
|
4/28/21
|
4/18/22
|
4/24/23
|
4/10/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
430.1
|
418.2
|
492.4
|
496.8
|
595.7
|
EBITDA
1 |
36.9
|
80.86
|
90.26
|
74.41
|
82.18
|
EBIT
1 |
20.47
|
62.64
|
70.42
|
53.49
|
59.52
|
Operating Margin
|
4.76%
|
14.98%
|
14.3%
|
10.77%
|
9.99%
|
Earnings before Tax (EBT)
1 |
37.27
|
67.24
|
37.76
|
57.77
|
61.59
|
Net income
1 |
33.43
|
59.38
|
31.6
|
48.43
|
52.21
|
Net margin
|
7.77%
|
14.2%
|
6.42%
|
9.75%
|
8.76%
|
EPS
|
-
|
408.3
|
217.3
|
333.0
|
361.7
|
Free Cash Flow
|
-
|
20.51
|
16.86
|
10.82
|
9.946
|
FCF margin
|
-
|
4.91%
|
3.42%
|
2.18%
|
1.67%
|
FCF Conversion (EBITDA)
|
-
|
25.37%
|
18.68%
|
14.54%
|
12.1%
|
FCF Conversion (Net income)
|
-
|
34.54%
|
53.34%
|
22.35%
|
19.05%
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/28/21
|
4/28/21
|
4/18/22
|
4/24/23
|
4/10/24
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
31.8
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
10.8
|
19.8
|
46.8
|
71
|
Leverage (Debt/EBITDA)
|
0.8605
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
20.5
|
16.9
|
10.8
|
9.95
|
ROE (net income / shareholders' equity)
|
-
|
9.84%
|
4.82%
|
6.96%
|
7%
|
ROA (Net income/ Total Assets)
|
-
|
5.14%
|
5.6%
|
4.08%
|
4.32%
|
Assets
1 |
-
|
1,156
|
564.3
|
1,187
|
1,208
|
Book Value Per Share
|
-
|
4,355
|
4,616
|
4,949
|
5,346
|
Cash Flow per Share
|
-
|
358.0
|
443.0
|
468.0
|
633.0
|
Capex
1 |
67.4
|
19.5
|
21.5
|
9.51
|
40.3
|
Capex / Sales
|
15.68%
|
4.67%
|
4.36%
|
1.91%
|
6.76%
|
Announcement Date
|
4/28/21
|
4/28/21
|
4/18/22
|
4/24/23
|
4/10/24
|
|