Financials Autoventil a.d.

Equities

AVEN

RSAUVEE57064

End-of-day quote Belgrade S.E. 06:00:00 2024-02-11 pm EST 5-day change 1st Jan Change
2,200 RSD -.--% Intraday chart for Autoventil a.d. -.--% +18.53%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 225.8 210.7 203.6 203.6 269.9
Enterprise Value (EV) 1 257.5 200 183.8 156.8 198.9
P/E ratio - 3.43 x 6.44 x 4.2 x 5.13 x
Yield - - - - -
Capitalization / Revenue 0.52 x 0.5 x 0.41 x 0.41 x 0.45 x
EV / Revenue 0.6 x 0.48 x 0.37 x 0.32 x 0.33 x
EV / EBITDA 6.98 x 2.47 x 2.04 x 2.11 x 2.42 x
EV / FCF - 9,749,079 x 10,899,686 x 14,490,298 x 20,000,030 x
FCF Yield - 0% 0% 0% 0%
Price to Book - 0.32 x 0.3 x 0.28 x 0.35 x
Nbr of stocks (in thousands) 151 151 145 145 145
Reference price 2 1,500 1,400 1,400 1,400 1,856
Announcement Date 4/28/21 4/28/21 4/18/22 4/24/23 4/10/24
1RSD in Million2RSD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023
Net sales 1 430.1 418.2 492.4 496.8 595.7
EBITDA 1 36.9 80.86 90.26 74.41 82.18
EBIT 1 20.47 62.64 70.42 53.49 59.52
Operating Margin 4.76% 14.98% 14.3% 10.77% 9.99%
Earnings before Tax (EBT) 1 37.27 67.24 37.76 57.77 61.59
Net income 1 33.43 59.38 31.6 48.43 52.21
Net margin 7.77% 14.2% 6.42% 9.75% 8.76%
EPS - 408.3 217.3 333.0 361.7
Free Cash Flow - 20.51 16.86 10.82 9.946
FCF margin - 4.91% 3.42% 2.18% 1.67%
FCF Conversion (EBITDA) - 25.37% 18.68% 14.54% 12.1%
FCF Conversion (Net income) - 34.54% 53.34% 22.35% 19.05%
Dividend per Share - - - - -
Announcement Date 4/28/21 4/28/21 4/18/22 4/24/23 4/10/24
1RSD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt 1 31.8 - - - -
Net Cash position 1 - 10.8 19.8 46.8 71
Leverage (Debt/EBITDA) 0.8605 x - - - -
Free Cash Flow - 20.5 16.9 10.8 9.95
ROE (net income / shareholders' equity) - 9.84% 4.82% 6.96% 7%
ROA (Net income/ Total Assets) - 5.14% 5.6% 4.08% 4.32%
Assets 1 - 1,156 564.3 1,187 1,208
Book Value Per Share - 4,355 4,616 4,949 5,346
Cash Flow per Share - 358.0 443.0 468.0 633.0
Capex 1 67.4 19.5 21.5 9.51 40.3
Capex / Sales 15.68% 4.67% 4.36% 1.91% 6.76%
Announcement Date 4/28/21 4/28/21 4/18/22 4/24/23 4/10/24
1RSD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. AVEN Stock
  4. Financials Autoventil a.d.