AVINGER, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.73 USD | -5.08% |
|
-5.09% | +37.64% |
| Mar. 20 | Avinger, Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
| Mar. 20 | Earnings Flash (AVGR) AVINGER Posts Q4 Revenue $1.9M, vs. Street Est of $2.52M | MT |
Valuation
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 11.8 | 37.37 | 43 | 8.068 | 3.469 | 5.918 | - | - |
| Enterprise Value (EV) 1 | 11.8 | 37.37 | 35.79 | 8.068 | 3.469 | 5.918 | 5.918 | 5.918 |
| P/E ratio | -0.36 x | -0.96 x | -1.97 x | -0.25 x | -0.12 x | -1.79 x | -2.76 x | -4.34 x |
| Yield | - | - | - | - | - | - | - | - |
| Capitalization / Revenue | 1.29 x | 4.27 x | 4.25 x | - | 0.45 x | 0.56 x | 0.42 x | 0.33 x |
| EV / Revenue | 1.29 x | 4.27 x | 4.25 x | - | 0.45 x | 0.56 x | 0.42 x | 0.33 x |
| EV / EBITDA | - | -2,492,604 x | -2,622,336 x | - | - | - | - | - |
| EV / FCF | - | - | -2,733,690 x | - | - | - | - | - |
| FCF Yield | - | - | -0% | - | - | - | - | - |
| Price to Book | - | - | 4.42 x | - | - | - | - | - |
| Nbr of stocks (in thousands) | 34.5 | 283 | 319 | 496 | 1,280 | 1,586 | - | - |
| Reference price 2 | 342.0 | 132.0 | 135.0 | 16.27 | 2.710 | 3.730 | 3.730 | 3.730 |
| Announcement Date | 3/5/20 | 3/11/21 | 3/22/22 | 3/15/23 | 3/20/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 9.131 | 8.761 | 10.13 | - | 7.652 | 10.5 | 13.93 | 17.8 |
| EBITDA | - | -14.99 | -16.4 | - | - | - | - | - |
| EBIT 1 | -19.36 | -17.4 | -18.1 | - | -16.64 | -16.28 | -14.26 | -12.27 |
| Operating Margin | -212.01% | -198.65% | -178.69% | - | -217.39% | -155.07% | -102.37% | -68.9% |
| Earnings before Tax (EBT) 1 | -19.45 | -19.01 | -17.41 | - | -18.32 | -16.28 | -14.26 | -12.27 |
| Net income 1 | -23.03 | -22.87 | -21.59 | -27.24 | -18.32 | -16.28 | -14.26 | -12.27 |
| Net margin | -252.22% | -261.07% | -213.1% | - | -239.41% | -155.07% | -102.37% | -68.9% |
| EPS 2 | -954.0 | -138.0 | -68.55 | -65.40 | -23.31 | -2.080 | -1.350 | -0.8600 |
| Free Cash Flow | - | - | -15.73 | - | - | - | - | - |
| FCF margin | - | - | -155.29% | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 3/5/20 | 3/11/21 | 3/22/22 | 3/15/23 | 3/20/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q3 | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 2.366 | 2.403 | 1.888 | 2.132 | 1.888 | 2.041 | 1.817 | 1.906 | 2.36 | 2.551 | 2.726 | 2.859 | 3.1 |
| EBITDA | -4.092 | -4.339 | -4.629 | -3.659 | - | - | - | - | - | - | - | - | - |
| EBIT 1 | -4.489 | -4.556 | -4.696 | -3.759 | - | - | -4.033 | -4.615 | -4.498 | -4.038 | -3.921 | -3.819 | - |
| Operating Margin | -189.73% | -189.6% | -248.73% | -176.31% | - | - | -221.96% | -242.13% | -190.59% | -158.29% | -143.84% | -133.58% | - |
| Earnings before Tax (EBT) 1 | -4.912 | -4.996 | -5.14 | -4.214 | - | - | -4.476 | -5.024 | -4.498 | -4.038 | -3.921 | -3.819 | - |
| Net income 1 | -5.956 | -6.039 | -11.38 | -5.341 | - | - | -2.04 | -5.024 | -4.498 | -4.038 | -3.921 | -3.819 | - |
| Net margin | -251.73% | -251.31% | -602.65% | -250.52% | - | - | -112.27% | -263.59% | -190.59% | -158.29% | -143.84% | -133.58% | - |
| EPS 2 | -18.00 | -18.90 | -34.95 | -14.10 | -10.65 | -8.850 | -2.920 | -3.930 | -1.350 | -0.4300 | -0.4200 | 0.1300 | -0.4000 |
| Dividend per Share | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 11/11/21 | 3/22/22 | 5/10/22 | 8/11/22 | 5/10/23 | 7/27/23 | 10/26/23 | 3/20/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - | - |
| Net Cash position | - | - | 7.21 | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | -15.7 | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - | - | - |
| Book Value Per Share | - | - | 30.50 | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - | - | - | - |
| Capex | 0.09 | - | 0.03 | - | - | - | - | - |
| Capex / Sales | 0.96% | - | 0.34% | - | - | - | - | - |
| Announcement Date | 3/5/20 | 3/11/21 | 3/22/22 | 3/15/23 | 3/20/24 | - | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
3.73
USD
Average target price
5
USD
Spread / Average Target
+34.04%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| +37.64% | 5.92M | |
| -5.77% | 14.68B | |
| -40.71% | 2.71B | |
| -12.92% | 2.44B | |
| -8.78% | 1.51B | |
| -.--% | 1.12B | |
| +40.66% | 518M | |
| +91.79% | 502M | |
| +1.67% | 183M | |
| -.--% | 168M |
- Stock Market
- Equities
- AVGR Stock
- Financials Avinger, Inc.
