Financials Awanbiru Technology

Equities

AWANTEC

MYL5204OO002

IT Services & Consulting

End-of-day quote BURSA MALAYSIA 06:00:00 2024-04-24 pm EDT 5-day change 1st Jan Change
0.255 MYR -3.77% Intraday chart for Awanbiru Technology +13.33% -34.62%

Valuation

Fiscal Period: June 2019 2020 2021 2022 2023
Capitalization 1 168.3 180.6 629.9 303.2 319.1
Enterprise Value (EV) 1 231.9 240.3 613.6 301.8 320.2
P/E ratio -7.36 x -9.58 x 54.8 x 81.9 x -49 x
Yield 0.86% - - - -
Capitalization / Revenue 0.66 x 1.17 x 6 x 3.36 x 7.99 x
EV / Revenue 0.91 x 1.56 x 5.85 x 3.34 x 8.01 x
EV / EBITDA 5.07 x 63.1 x 14,271 x 36.7 x -109 x
EV / FCF - -73,695,679 x -22,707,522 x 38,052,284 x 2,047,440,838 x
FCF Yield - -0% -0% 0% 0%
Price to Book 1.55 x 1.7 x 2.37 x 1.65 x 1.8 x
Nbr of stocks (in thousands) 482,302 530,532 787,425 787,425 788,016
Reference price 2 0.3489 0.3404 0.8000 0.3850 0.4050
Announcement Date 10/29/19 10/12/20 10/22/21 10/26/22 10/25/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2019 2020 2021 2022 2023
Net sales 1 255.5 154 104.9 90.26 39.97
EBITDA 1 45.75 3.809 0.043 8.221 -2.944
EBIT 1 42.99 1.209 -2.324 6.565 -4.819
Operating Margin 16.83% 0.78% -2.22% 7.27% -12.06%
Earnings before Tax (EBT) 1 4.13 -6.821 -6.483 5.326 -6.295
Net income 1 -22.81 -17.17 9.985 4.415 -6.506
Net margin -8.93% -11.15% 9.52% 4.89% -16.28%
EPS 2 -0.0474 -0.0355 0.0146 0.004699 -0.008257
Free Cash Flow - -3.26 -27.02 7.931 0.1564
FCF margin - -2.12% -25.76% 8.79% 0.39%
FCF Conversion (EBITDA) - - - 96.47% -
FCF Conversion (Net income) - - - 179.64% -
Dividend per Share 2 0.003000 - - - -
Announcement Date 10/29/19 10/12/20 10/22/21 10/26/22 10/25/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2019 2020 2021 2022 2023
Net Debt 1 63.6 59.7 - - 1.02
Net Cash position 1 - - 16.3 1.37 -
Leverage (Debt/EBITDA) 1.39 x 15.67 x - - -0.3471 x
Free Cash Flow - -3.26 -27 7.93 0.16
ROE (net income / shareholders' equity) - -6.66% -4.52% 2.16% -3.42%
ROA (Net income/ Total Assets) - 0.25% -0.41% 0.97% -0.7%
Assets 1 - -6,913 -2,424 454.9 932.9
Book Value Per Share 2 0.2200 0.2000 0.3400 0.2300 0.2200
Cash Flow per Share 2 0.0100 0.0200 0.0600 0.0100 0.0100
Capex 1 8.38 0.5 1.79 2.93 1.14
Capex / Sales 3.28% 0.32% 1.71% 3.25% 2.86%
Announcement Date 10/29/19 10/12/20 10/22/21 10/26/22 10/25/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
SELL
Number of Analysts
1
Last Close Price
0.255 MYR
Average target price
0.32 MYR
Spread / Average Target
+25.49%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. AWANTEC Stock
  4. Financials Awanbiru Technology