End-of-day quote
BURSA MALAYSIA
06:00:00 2024-05-07 pm EDT
|
5-day change
|
1st Jan Change
|
1
MYR
|
-0.99%
|
|
+2.56%
|
+56.25%
|
Fiscal Period: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
215.3
|
134.6
|
175
|
142.5
|
149.5
|
328.5
|
-
|
-
|
Enterprise Value (EV)
1 |
215.3
|
134.6
|
175
|
142.5
|
149.5
|
328.5
|
328.5
|
328.5
|
P/E ratio
|
10.4
x
|
-7.02
x
|
6.47
x
|
6.55
x
|
70.1
x
|
16.7
x
|
11.5
x
|
9.09
x
|
Yield
|
1.36%
|
1.11%
|
1.83%
|
-
|
1.06%
|
1.17%
|
1.67%
|
2%
|
Capitalization / Revenue
|
0.67
x
|
0.43
x
|
0.51
x
|
-
|
0.39
x
|
0.82
x
|
0.76
x
|
0.77
x
|
EV / Revenue
|
0.67
x
|
0.43
x
|
0.51
x
|
-
|
0.39
x
|
0.82
x
|
0.76
x
|
0.77
x
|
EV / EBITDA
|
5.12
x
|
-146
x
|
3.36
x
|
-
|
9.43
x
|
8.2
x
|
5.01
x
|
6.84
x
|
EV / FCF
|
100,573,912
x
|
6,158,510
x
|
7,796,136
x
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.04
x
|
0.75
x
|
-
|
-
|
-
|
1.31
x
|
1.2
x
|
1.05
x
|
Nbr of stocks (in thousands)
|
292,964
|
299,085
|
321,072
|
316,726
|
318,050
|
328,544
|
-
|
-
|
Reference price
2 |
0.7350
|
0.4500
|
0.5450
|
0.4500
|
0.4700
|
1.000
|
1.000
|
1.000
|
Announcement Date
|
8/27/19
|
8/25/20
|
9/27/21
|
8/24/22
|
8/30/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
323.1
|
315.1
|
343.9
|
-
|
379
|
402.8
|
430.5
|
428
|
EBITDA
1 |
42.03
|
-0.92
|
52.13
|
-
|
15.85
|
40.05
|
65.57
|
48
|
EBIT
1 |
36.16
|
-6.461
|
47.72
|
-
|
-
|
30
|
38
|
44
|
Operating Margin
|
11.19%
|
-2.05%
|
13.88%
|
-
|
-
|
7.45%
|
8.83%
|
10.28%
|
Earnings before Tax (EBT)
1 |
36.09
|
-7.166
|
47.49
|
-
|
-
|
34.17
|
37.57
|
45
|
Net income
1 |
20.04
|
-18.8
|
25.86
|
21.76
|
2.133
|
19.83
|
28.93
|
35
|
Net margin
|
6.2%
|
-5.97%
|
7.52%
|
-
|
0.56%
|
4.92%
|
6.72%
|
8.18%
|
EPS
2 |
0.0708
|
-0.0641
|
0.0843
|
0.0687
|
0.006700
|
0.0600
|
0.0870
|
0.1100
|
Free Cash Flow
|
2.141
|
21.85
|
22.44
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
0.66%
|
6.94%
|
6.53%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
5.09%
|
-
|
43.06%
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
10.68%
|
-
|
86.8%
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0100
|
0.005000
|
0.0100
|
-
|
0.005000
|
0.0117
|
0.0167
|
0.0200
|
Announcement Date
|
8/27/19
|
8/25/20
|
9/27/21
|
8/24/22
|
8/30/23
|
-
|
-
|
-
|
Fiscal Period: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
2.14
|
21.9
|
22.4
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11%
|
-10%
|
13.5%
|
-
|
0.95%
|
10.9%
|
12.6%
|
12%
|
ROA (Net income/ Total Assets)
|
6.12%
|
-5.15%
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
327.8
|
364.7
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
0.7100
|
0.6000
|
-
|
-
|
-
|
0.7600
|
0.8300
|
0.9500
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
2.87
|
1.8
|
2.7
|
-
|
-
|
2
|
2
|
2
|
Capex / Sales
|
0.89%
|
0.57%
|
0.79%
|
-
|
-
|
0.5%
|
0.46%
|
0.47%
|
Announcement Date
|
8/27/19
|
8/25/20
|
9/27/21
|
8/24/22
|
8/30/23
|
-
|
-
|
-
|
Average target price
1.023
MYR Spread / Average Target +2.33% Consensus |
1st Jan change
|
Capi.
|
---|
| +56.25% | 70.02M | | +14.66% | 70.29B | | +6.56% | 17.8B | | +23.57% | 13.68B | | +7.65% | 13.15B | | +19.52% | 10.13B | | -24.66% | 6.51B | | -7.10% | 5.86B | | +0.09% | 5.14B | | -0.83% | 4.99B |
Other Business Support Services
|