Financials AWC

Equities

AWC

MYL7579OO005

Business Support Services

End-of-day quote BURSA MALAYSIA 06:00:00 2024-05-07 pm EDT 5-day change 1st Jan Change
1 MYR -0.99% Intraday chart for AWC +2.56% +56.25%

Valuation

Fiscal Period: Juni 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 215.3 134.6 175 142.5 149.5 328.5 - -
Enterprise Value (EV) 1 215.3 134.6 175 142.5 149.5 328.5 328.5 328.5
P/E ratio 10.4 x -7.02 x 6.47 x 6.55 x 70.1 x 16.7 x 11.5 x 9.09 x
Yield 1.36% 1.11% 1.83% - 1.06% 1.17% 1.67% 2%
Capitalization / Revenue 0.67 x 0.43 x 0.51 x - 0.39 x 0.82 x 0.76 x 0.77 x
EV / Revenue 0.67 x 0.43 x 0.51 x - 0.39 x 0.82 x 0.76 x 0.77 x
EV / EBITDA 5.12 x -146 x 3.36 x - 9.43 x 8.2 x 5.01 x 6.84 x
EV / FCF 100,573,912 x 6,158,510 x 7,796,136 x - - - - -
FCF Yield 0% 0% 0% - - - - -
Price to Book 1.04 x 0.75 x - - - 1.31 x 1.2 x 1.05 x
Nbr of stocks (in thousands) 292,964 299,085 321,072 316,726 318,050 328,544 - -
Reference price 2 0.7350 0.4500 0.5450 0.4500 0.4700 1.000 1.000 1.000
Announcement Date 8/27/19 8/25/20 9/27/21 8/24/22 8/30/23 - - -
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 323.1 315.1 343.9 - 379 402.8 430.5 428
EBITDA 1 42.03 -0.92 52.13 - 15.85 40.05 65.57 48
EBIT 1 36.16 -6.461 47.72 - - 30 38 44
Operating Margin 11.19% -2.05% 13.88% - - 7.45% 8.83% 10.28%
Earnings before Tax (EBT) 1 36.09 -7.166 47.49 - - 34.17 37.57 45
Net income 1 20.04 -18.8 25.86 21.76 2.133 19.83 28.93 35
Net margin 6.2% -5.97% 7.52% - 0.56% 4.92% 6.72% 8.18%
EPS 2 0.0708 -0.0641 0.0843 0.0687 0.006700 0.0600 0.0870 0.1100
Free Cash Flow 2.141 21.85 22.44 - - - - -
FCF margin 0.66% 6.94% 6.53% - - - - -
FCF Conversion (EBITDA) 5.09% - 43.06% - - - - -
FCF Conversion (Net income) 10.68% - 86.8% - - - - -
Dividend per Share 2 0.0100 0.005000 0.0100 - 0.005000 0.0117 0.0167 0.0200
Announcement Date 8/27/19 8/25/20 9/27/21 8/24/22 8/30/23 - - -
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: Juni 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 2.14 21.9 22.4 - - - - -
ROE (net income / shareholders' equity) 11% -10% 13.5% - 0.95% 10.9% 12.6% 12%
ROA (Net income/ Total Assets) 6.12% -5.15% - - - - - -
Assets 1 327.8 364.7 - - - - - -
Book Value Per Share 2 0.7100 0.6000 - - - 0.7600 0.8300 0.9500
Cash Flow per Share - - - - - - - -
Capex 1 2.87 1.8 2.7 - - 2 2 2
Capex / Sales 0.89% 0.57% 0.79% - - 0.5% 0.46% 0.47%
Announcement Date 8/27/19 8/25/20 9/27/21 8/24/22 8/30/23 - - -
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
1 MYR
Average target price
1.023 MYR
Spread / Average Target
+2.33%
Consensus

Annual profits - Rate of surprise

-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW