Stock 3694 AZUREWAVE TECHNOLOGIES, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials AzureWave Technologies, Inc.

Equities

3694

TW0003694006

Communications & Networking

End-of-day quote Taiwan S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
44.1 TWD -0.90% Intraday chart for AzureWave Technologies, Inc. +1.85% -8.32%
Mar. 15 AzureWave Technologies, Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Mar. 08 Azurewave Technologies, Inc. Announces Cash Dividend for the Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,104 2,688 4,242 4,084 2,963 7,340
Enterprise Value (EV) 1 3,948 3,500 4,799 5,130 3,044 6,377
P/E ratio -25.5 x -23.5 x 14 x 13.2 x 10.1 x 22.1 x
Yield - - - - - 2.08%
Capitalization / Revenue 0.45 x 0.35 x 0.44 x 0.36 x 0.29 x 0.77 x
EV / Revenue 0.57 x 0.46 x 0.5 x 0.45 x 0.3 x 0.67 x
EV / EBITDA 21 x 13.4 x 7.06 x 7.4 x 4.33 x 9.63 x
EV / FCF -56.9 x 9.3 x 33.2 x -6.97 x 3.9 x 6.34 x
FCF Yield -1.76% 10.8% 3.01% -14.3% 25.6% 15.8%
Price to Book 1.77 x 1.67 x 2.32 x 1.96 x 1.13 x 2.49 x
Nbr of stocks (in thousands) 150,686 150,598 150,442 150,442 152,739 152,598
Reference price 2 20.60 17.85 28.20 27.15 19.40 48.10
Announcement Date 3/28/19 3/30/20 3/29/21 3/16/22 3/16/23 3/15/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 6,924 7,679 9,592 11,447 10,070 9,531
EBITDA 1 188.3 261 679.8 693.1 702.9 662.1
EBIT 1 -108.6 -64.25 318.5 264.1 287.1 314.3
Operating Margin -1.57% -0.84% 3.32% 2.31% 2.85% 3.3%
Earnings before Tax (EBT) 1 -121.7 -114.4 304.4 325.2 295.2 337.6
Net income 1 -118.4 -114.4 304.1 308.9 295.1 333.4
Net margin -1.71% -1.49% 3.17% 2.7% 2.93% 3.5%
EPS 2 -0.8086 -0.7595 2.021 2.053 1.928 2.180
Free Cash Flow 1 -69.35 376.3 144.5 -735.6 780.8 1,005
FCF margin -1% 4.9% 1.51% -6.43% 7.75% 10.55%
FCF Conversion (EBITDA) - 144.21% 21.25% - 111.08% 151.87%
FCF Conversion (Net income) - - 47.5% - 264.57% 301.55%
Dividend per Share - - - - - 1.000
Announcement Date 3/28/19 3/30/20 3/29/21 3/16/22 3/16/23 3/15/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 844 812 556 1,045 81.3 -
Net Cash position 1 - - - - - 963
Leverage (Debt/EBITDA) 4.48 x 3.111 x 0.8184 x 1.508 x 0.1157 x -
Free Cash Flow 1 -69.4 376 144 -736 781 1,005
ROE (net income / shareholders' equity) -7.05% -6.82% 17.7% 15.8% 12.5% 12%
ROA (Net income/ Total Assets) -1.66% -0.85% 3.65% 2.68% 2.98% 3.52%
Assets 1 7,138 13,426 8,324 11,541 9,903 9,473
Book Value Per Share 2 11.60 10.70 12.20 13.90 17.20 19.30
Cash Flow per Share 2 1.610 1.940 3.120 1.820 3.120 7.670
Capex - 414 301 507 148 68.6
Capex / Sales - 5.39% 3.14% 4.43% 1.47% 0.72%
Announcement Date 3/28/19 3/30/20 3/29/21 3/16/22 3/16/23 3/15/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Communications & Networking

1st Jan change Capi.
AZUREWAVE TECHNOLOGIES, INC. Stock AzureWave Technologies, Inc.
-8.32% 206M
CISCO SYSTEMS, INC. Stock Cisco Systems, Inc.
-7.28% 190B
ARISTA NETWORKS, INC. Stock Arista Networks, Inc.
+8.36% 80.4B
FOXCONN INDUSTRIAL INTERNET CO., LTD. Stock Foxconn Industrial Internet Co., Ltd.
+62.04% 67.24B
MOTOROLA SOLUTIONS, INC. Stock Motorola Solutions, Inc.
+7.32% 56.5B
GARMIN LTD. Stock Garmin Ltd.
+27.14% 27.75B
ZHONGJI INNOLIGHT CO., LTD. Stock Zhongji Innolight Co., Ltd.
+65.01% 20.24B
NOKIA OYJ Stock Nokia Oyj
+11.78% 20.16B
ZTE CORPORATION Stock ZTE Corporation
+8.27% 17.6B
ERICSSON Stock ERICSSON
-10.92% 17.07B
Other Communications & Networking
  1. Stock Market
  2. Equities
  3. 3694 Stock
  4. Financials AzureWave Technologies, Inc.