B. Riley Financial Reports Second Quarter 2022 Results; Declares $1.00 Dividend

Q2 GAAP Revenues of $42.7 million; Operating Revenues of $266.6 million

Q2 GAAP Net Loss of ($142.2 million), Operating Adjusted EBITDA of $74.2 million

Declares Quarterly Dividend of $1.00 per common share

LOS ANGELES, July 28, 2022 - B. Riley Financial, Inc. (NASDAQ: RILY) ("B. Riley" or the "Company"), a diversified financial services platform, today announced results for the three-month period ended June 30, 2022.

Bryant Riley, Chairman and Co-Chief Executive Officer of B. Riley Financial, commented: "Our second quarter results demonstrated the relative strength and ability of our non-cyclical businesses to steadily perform amid disruptive markets. Periods of volatility have historically presented our most attractive opportunities to differentiate ourselves with clients, attract top talent, and generate sustainable share gains across key business lines. We believe the current environment is no exception."

"Despite the markdown on our investments and declines in our underwriting business, our dynamic platform has demonstrated continued resiliency. We have earned over $17.00 per share for our shareholders since 2019, and despite a GAAP net loss of ($43.4 million) over the trailing twelve-month period, we delivered operating EBITDA of $366 million in the same period, representing a meaningful increase compared to $114 million in 2019. Increasing contributions from less cyclical and less episodic businesses have exceeded the capital needed to support our dividend while providing us flexibility to continue to invest across our business."

"At the same time, strategic investments remain an integral part of our business, as a strategy that helps competitively advantage our clients. Our cash and investment portfolio has been diversified to balance our allocation between debt and equity-related investments. In our credit positions, we have demonstrated an ability to structure lending opportunities that enable us to earn attractive spreads with minimal impairments over time. The remainder of our portfolio is focused on public and private small-cap companies where we have high conviction in capital appreciation over our investment horizon. Securities in our investment portfolio have exceeded the Russell 2000 Index in multiple market cycles, having generated total returns of more than 90% to B. Riley since 2019. As we look ahead, we remain optimistic about the total return potential of our investment portfolio, as well as our ability to capitalize on opportunities being presented by the current market dislocation."

Tom Kelleher, Co-Chief Executive Officer of B. Riley Financial, added: "During the quarter, the balance of our operating businesses continued to deliver steady cash flow to our platform while performing to support our clients. Amid another transformative period for B. Riley, we have made meaningful progress in expanding our existing businesses while consolidating recent acquisitions. Our communications business with Lingo serves as a leading source of recurring cash flow for our platform as financial consulting performs steadily quarter-to-quarter and year-to-year. With core capabilities in restructuring, asset disposition, and distressed financing, we believe our diversified platform stands to benefit during periods of market austerity. As we begin to realize synergies from combining National Holdings and FocalPoint into our respective legacy wealth and investment banking businesses, we are looking to the horizon and evaluating other accretive acquisitions to accelerate our growth."

Declaration of Common Dividend

B. Riley has declared a regular quarterly cash dividend of $1.00 per common share which is payable on or about August 23 to common stockholders of record as of August 11.

www.brileyfin.com | NASDAQ: RILY 1

Financial Summary

Three Months Ended Six Months Ended
June 30, June 30,
(Dollars in thousands, except for share data) 2022 2021 2022 2021
Net (loss) income available to common shareholders $ (142,161 ) $ 73,887 $ (154,225 ) $ 326,794
Basic (loss) income per common share $ (5.07 ) $ 2.70 $ (5.52 ) $ 12.03
Diluted (loss) income per common share $ (5.07 ) $ 2.58 $ (5.52 ) $ 11.39

Net loss available to common shareholders of ($142.2 million), or ($5.07) diluted earnings per share (EPS), was driven by investment loss (4) of ($223.9 million) related to the decline in capital markets which impacted the value of the Company's investment portfolio. Net loss was ($154.2 million) year-to-date, or diluted EPS of ($5.52).

Three Months Ended Six Months Ended
June 30, June 30,
(Dollars in thousands) 2022 2021 2022 2021
Operating Revenues (2) $ 266,627 $ 304,091 $ 540,606 $ 637,308
Investment (Loss) Gains (4) (223,927 ) 32,679 (292,317 ) 299,621
Total Revenues $ 42,700 $ 336,770 $ 248,289 $ 936,929
Operating Adjusted EBITDA (3) $ 74,220 $ 92,124 $ 158,407 $ 214,841
Investment Adjusted EBITDA (5) (209,997 ) 32,763 (253,522 ) 295,527
Total Adjusted EBITDA (1) $ (135,777 ) $ 124,887 $ (95,115 ) $ 510,368
Total revenues were $42.7 million for the quarter and $248.3 million year-to-date.
Operating revenues (2) were $266.6 million for the quarter and $540.6 million year-to-date.
Operating adjusted EBITDA (3) of $74.2 million for the quarter and $158.4 million year-to-date.
Total adjusted EBITDA (1) loss of ($135.8 million) for the quarter and ($95.1 million) year-to-date.

As of June 30, 2022, cash and investments (6) totaled approximately $2.2 billion including cash and cash equivalents of $216.1 million. Total cash and investments, (6) net of debt, was $61.5 million.

www.brileyfin.com | NASDAQ: RILY 2

Segment Financial Summary

Operating
Revenues (2)
Investment Gains
(Loss) (4)
Total Segment
Revenue
Three Months Ended
June 30,
Three Months Ended
June 30,
Three Months Ended
June 30,
(Dollars in thousands) 2022 2021 2022 2021 2022 2021
Capital Markets $ 129,825 $ 151,488 $ (225,455 ) $ 29,897 $ (95,630 ) $ 181,385
Wealth Management 60,861 87,444 1,528 2,865 62,389 90,309
Auction and Liquidation 3,924 17,277 - - 3,924 17,277
Financial Consulting 24,310 23,735 - - 24,310 23,735
Principal Investments - Communications and Other 42,533 19,646 - - 42,533 19,646
Brands 5,174 4,501 - (83 ) 5,174 4,418
Segment Operating
Income (Loss) (7)
Investment Income
(Loss) (5)
Total Segment
Income (Loss)
Three Months Ended
June 30,
Three Months Ended
June 30,
Three Months Ended
June 30,
(Dollars in thousands) 2022 2021 2022 2021 2022 2021
Capital Markets $ 53,282 $ 74,701 $ (211,525 ) $ 29,981 $ (158,243 ) $ 104,682
Wealth Management (8,841 ) (3,598 ) 1,528 2,865 (7,313 ) (733 )
Auction and Liquidation 451 3,555 - - 451 3,555
Financial Consulting 4,284 4,175 - - 4,284 4,175
Principal Investments - Communications and Other 7,647 7,275 - - 7,647 7,275
Brands 3,773 3,096 - (83 ) 3,773 3,013

For the three months ended June 30, 2022:

Excluding investment loss of ($225.5 million),(4)Capital Markets segment operating revenues decreased to $129.8 million from $151.5 million in the prior year period. Segment operating income (7) fell to $53.3 million from $74.7 million in the prior year period. Results for the quarter were impacted by declines in investment banking and institutional brokerage activities that were consistent with the industry-wide reduction in deal activity.

Wealth Management revenues fell to $62.4 million with a segment loss of ($7.3 million) due to reduced activity and the impact of a settlement related to a legacy National Securities regulatory matter which pre-dated the Company's acquisition in 2021.

Auction and Liquidation revenues were $3.9 million with segment income of $0.5 million. Results for this segment vary from quarter-to-quarter and year-to-year due to the episodic impact of large retail liquidation engagements.

Financial Consulting revenues increased to $24.3 million, up from $23.7 million in the prior year period. Segment income increased to $4.3 million, up from $4.2 million in the prior year period. The increase was driven primarily by bankruptcy restructuring and forensic litigation consulting matters, in addition to appraisal engagements and real estate dispositions.

Principal Investments - Communications and Other segment revenues increased to $42.5 million, up from $19.6 million in the prior year period due to the addition of Lingo and Marconi Wireless. On a combined basis, communications businesses - magicJack, United Online, Marconi Wireless and Lingo-along with other principal investments, generated segment income of $7.6 million for the quarter.

Brands segment revenues increased to $5.2 million, up from $4.4 million in the prior year period related to the licensing of trademarks for six brands: Catherine Malandrino, English Laundry, Joan Vass, Kensie Girl, Limited Too, and Nanette Lepore. Segment income increased to $3.8 million, up from $3.0 million in the prior year period.

www.brileyfin.com | NASDAQ: RILY 3
Operating
Revenues (2)
Investment
Gains (Loss) (4)
Total Segment
Revenue
Six Months Ended
June 30,
Six Months Ended
June 30,
Six Months Ended
June 30,
(Dollars in thousands) 2022 2021 2022 2021 2022 2021
Capital Markets $ 260,335 $ 359,387 $ (294,367 ) $ 294,400 $ (34,032 ) $ 653,787
Wealth Management 137,818 152,986 2,050 5,221 139,868 158,207
Auction and Liquidation 7,279 30,727 - - 7,279 30,727
Financial Consulting 50,246 45,144 - - 50,246 45,144
Principal Investments - Communications and Other 75,197 40,175 - - 75,197 40,175
Brands 9,731 8,889 - - 9,731 8,889
Segment Operating
Income (Loss) (7)
Investment
Income (Loss) (5)
Total Segment
Income (Loss)
Six Months Ended
June 30,
Six Months Ended
June 30,
Six Months Ended
June 30,
(Dollars in thousands) 2022 2021 2022 2021 2022 2021
Capital Markets $ 111,151 $ 180,684 $ (255,572 ) $ 290,306 $ (144,421 ) $ 470,990
Wealth Management (19,459 ) (1,927 ) 2,050 5,221 (17,409 ) 3,294
Auction and Liquidation (349 ) 4,462 - - (349 ) 4,462
Financial Consulting 9,196 7,497 - - 9,196 7,497
Principal Investments - Communications and Other 16,491 14,806 - - 16,491 14,806
Brands 6,991 6,094 - - 6,991 6,094

For the six months ended June 30, 2022:

Excluding the year-to-date investment loss (4) of ($294.4 million), Capital Markets segment operating revenues (2) were $260.3 million with segment operating income (7) of $111.2 million.

Wealth Management segment revenues were $139.9 million with segment loss of ($17.4 million), year-to-date.

Auction and Liquidation segment revenues were $7.3 million with a segment loss of ($0.3 million), year-to-date.

Financial Consulting year-to-date segment revenues increased to $50.2 million, up from $45.1 million for the prior year-ago period. Segment income of $9.2 million increased compared to $7.5 million in the prior year-ago period.

Principal Investments - Communications and Other segment revenues were $75.2 million with segment income of $16.5 million, year-to-date.

Brands segment year-to-date revenues increased to $9.7 million, up from $8.9 million in the prior year-ago period. Segment income increased to $7.0 million, up from $6.1 million in the prior year ago period.

Investments in the Hurley and Justice brands contributed dividend income of $7.4 million for the quarter, and $13.3 million year-to-date. Results related to the Hurley and Justice investments are recognized as Capital Markets segment operating income. (7)

Supplemental Financial Data

Additional details related to operating results and investment performance can be found in the Second Quarter 2022 Financial Supplement on B. Riley's investor relations website.

www.brileyfin.com | NASDAQ: RILY 4

Conference Call Details

Management will host an investor call to discuss its second quarter results today, Thursday, July 28, 2022 at 4:30 p.m. Eastern time (1:30 p.m. Pacific time). Investors may access the live broadcast and archived recording via ir.brileyfin.com.

Date and Time: Thursday, July 28, 2022 at 4:30 p.m. Eastern time (1:30 p.m. Pacific time)
Dial In: 1-855-327-6837 (toll-free) or 1-631-891-4304 (international)
Audio Webcast: https://ir.brileyfin.com/events-and-presentations
Replay (expires Thursday, August 4, 2022)
Dial In: 1-844-512-2921; 10019761 (pin)

About B. Riley Financial

B. Riley Financial is a diversified financial services platform that delivers tailored solutions to meet the strategic, operational, and capital needs of its clients and partners. B. Riley leverages cross-platform expertise to provide clients with full service, collaborative solutions at every stage of the business life cycle. Through its affiliated subsidiaries, B. Riley provides end-to-end, collaborative financial services across investment banking, institutional brokerage, private wealth and investment management, financial consulting, corporate restructuring, operations management, risk and compliance, due diligence, forensic accounting, litigation support, appraisal and valuation, auction, and liquidation services. B. Riley opportunistically invests to benefit its shareholders, and certain registered affiliates originate and underwrite senior secured loans for asset-rich companies. B. Riley refers to B. Riley Financial, Inc. and/or one or more of its subsidiaries or affiliates. For more information, please visit www.brileyfin.com.

Footnotes (See "Note Regarding Use of Non-GAAP Financial Measures" for further discussion of these non-GAAP terms.)

(1) Adjusted EBITDA includes earnings before interest, taxes, depreciation, amortization, restructuring costs, share-based payments, gain on extinguishment of loans, impairment of tradenames, and transaction related and other costs. For a definition of adjusted EBITDA and a reconciliation to GAAP financial measures, please see the Appendix hereto.
(2) Operating revenue is defined as the sum of revenues from services and fees, interest income - loans and securities lending, and sale of goods.
(3) Operating adjusted EBITDA is defined as adjusted EBITDA excluding trading income (losses) and fair value adjustments on loans and other investment related expenses.
(4) Investment gains (loss) is defined as trading income (losses) and fair value adjustments on loans.
(5) Investment adjusted EBITDA and investment income (loss) are defined as trading income (losses) and fair value adjustments on loans, less other investment related expenses.
(6) Total cash and investments is defined as the sum of cash and cash equivalents, restricted cash, due from clearing brokers net of due to clearing brokers, securities and other investments owned, at fair value net of (i) securities sold not yet purchased and (ii) noncontrolling interest related to investments, advances against customer contracts, loans receivable, at fair value net of loan participations sold, and other investments reported in prepaid and other assets.
(7) Segment operating income (loss) is defined as segment income (loss) excluding trading income (losses) and fair value adjustments on loans and other investment related expenses.
www.brileyfin.com | NASDAQ: RILY 5

Note Regarding Use of Non-GAAP Financial Measures

Certain of the information set forth herein, including operating revenues, adjusted EBITDA, operating adjusted EBITDA, and investment adjusted EBITDA, may be considered non-GAAP financial measures. B. Riley Financial believes this information is useful to investors because it provides a basis for measuring the Company's available capital resources, the operating performance of its business and its revenues and cash flow, (i) excluding in the case of operating revenues, trading income (losses) and fair value adjustments on loans, (ii) excluding in the case of adjusted EBITDA, net interest expense, provisions for or benefit from income taxes, depreciation, amortization, fair value adjustment, restructuring costs, gain on extinguishment of loans, impairment of trade names, stock-based compensation and transaction and other expenses, (iii) excluding in the case of operating adjusted EBITDA, the aforementioned adjustments for adjusted EBITDA as well as trading income (losses) and fair value adjustments on loans, and other investment related expenses, (iv) including in the case of investment adjusted EBITDA, trading income (losses) and fair value adjustments on loans, net of other investment related expenses, and (v) including in the case of total cash and investments, net of debt, total cash, net securities and investments, and other minus total debt, that would normally be included in the most directly comparable measures calculated and presented in accordance with Generally Accepted Accounting Principles ("GAAP"). In addition, the Company's management uses these non-GAAP financial measures along with the most directly comparable GAAP financial measures in evaluating the Company's operating performance, management compensation, capital resources, and cash flow. Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information presented in compliance with GAAP, and non-financial measures as reported by the Company may not be comparable to similarly titled amounts reported by other companies.

Forward-Looking Statements

Statements in this press release that are not descriptions of historical facts are forward-looking statements that are based on management's current expectations and assumptions and are subject to risks and uncertainties. If such risks or uncertainties materialize or such assumptions prove incorrect, our business, operating results, financial condition, and stock price could be materially negatively affected. You should not place undue reliance on such forward-looking statements, which are based on the information currently available to us and speak only as of the date of this press release. Such forward-looking statements include, but are not limited to, statements regarding our excitement and the expected growth of our business segments. Factors that could cause such actual results to differ materially from those contemplated or implied by such forward-looking statements include, without limitation, the risks associated with the unpredictable and ongoing impact of the COVID-19 pandemic and other risks described from time to time in B. Riley Financial, Inc.'s periodic filings with the SEC, including, without limitation, the risks described in B. Riley Financial, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2021 under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" (as applicable). Additional information will be set forth in our Quarterly Report on Form 10-Q for the quarter ended June 30, 2022. These factors should be considered carefully, and readers are cautioned not to place undue reliance on such forward-looking statements. All information is current as of the date this press release is issued, and B. Riley Financial undertakes no duty to update this information.

Contacts
Investors Media
Mike Frank Jo Anne McCusker
ir@brileyfin.com press@brileyfin.com
(212) 409-2424 (646) 885-5425
www.brileyfin.com | NASDAQ: RILY 6

B. RILEY FINANCIAL, INC.

Consolidated Balance Sheets

(Dollars in thousands, except par value)

June 30, December 31,
2022 2021
(Unaudited)
Assets
Assets:
Cash and cash equivalents $ 216,098 $ 278,933
Restricted cash 928 927
Due from clearing brokers 50,597 29,657
Securities and other investments owned, at fair value 1,144,896 1,532,095
Securities borrowed 2,414,074 2,090,966
Accounts receivable, net 52,935 49,673
Due from related parties 645 2,074
Loans receivable, at fair value (includes $88,893 and $167,744 from related parties as of June 30, 2022 and December 31, 2021, respectively) 770,840 873,186
Prepaid expenses and other assets 480,276 463,502
Operating lease right-of-use assets 59,806 56,969
Property and equipment, net 14,182 12,870
Goodwill 394,331 250,568
Other intangible assets, net 270,322 207,651
Deferred tax assets, net 5,287 2,848
Total assets $ 5,875,217 $ 5,851,919
Liabilities and Equity
Liabilities:
Accounts payable $ 22,428 $ 6,326
Accrued expenses and other liabilities 245,773 343,750
Deferred revenue 79,226 69,507
Deferred tax liabilities, net - 93,055
Due to related parties and partners 470 -
Due to clearing brokers 24,695 69,398
Securities sold not yet purchased 5,403 28,623
Securities loaned 2,414,201 2,088,685
Operating lease liabilities 70,972 69,072
Notes payable 23,186 357
Revolving credit facility 80,000 80,000
Term loans, net 367,815 346,385
Senior notes payable, net 1,644,778 1,606,560
Total liabilities 4,978,947 4,801,718
Commitments and contingencies
Redeemable noncontrolling interests in equity of subsidiaries 352,894 345,000
B. Riley Financial, Inc. equity:
Preferred stock, $0.0001 par value; 1,000,000 shares authorized; 4,535 and 4,512 issued and outstanding as of June 30, 2022 and December 31, 2021, respectively; and liquidation preference of $113,380 and $112,790 as of June 30, 2022 and December 31, 2021, respectively - -
Common stock, $0.0001 par value; 100,000,000 shares authorized; 28,290,458 and 27,591,028 issued and outstanding as of June 30, 2022 and December 31, 2020, respectively 3 3
Additional paid-in capital 459,220 413,486
Retained earnings 32,570 248,862
Accumulated other comprehensive loss (3,884 ) (1,080 )
Total B. Riley Financial, Inc. stockholders' equity 487,909 661,271
Noncontrolling interests 55,467 43,930
Total equity 543,376 705,201
Total liabilities and equity $ 5,875,217 $ 5,851,919
www.brileyfin.com | NASDAQ: RILY 7

B. RILEY FINANCIAL, INC.

Consolidated Statements of Operations

(Unaudited)

(Dollars in thousands, except share data)

Three Months Ended Six Months Ended
June 30, June 30,
2022 2021 2022 2021
Revenues:
Services and fees $ 200,905 $ 266,143 $ 411,580 $ 555,612
Trading (losses) income and fair value adjustments on loans (223,927 ) 32,679 (292,317 ) 299,621
Interest income - Loans and securities lending 63,835 25,491 125,261 62,411
Sale of goods 1,887 12,457 3,765 19,285
Total revenues 42,700 336,770 248,289 936,929
Operating expenses:
Direct cost of services 17,785 12,094 29,436 23,416
Cost of goods sold 1,994 3,626 4,245 8,952
Selling, general and administrative expenses 167,136 199,922 342,335 391,266
Interest expense - Securities lending and loan participations sold 14,544 10,983 26,310 30,172
Total operating expenses 201,459 226,625 402,326 453,806
Operating (loss) income (158,759 ) 110,145 (154,037 ) 483,123
Other income (expense):
Interest income 500 56 567 105
Change in fair value of financial instruments and other 4,321 6,509 10,302 6,509
(Loss) income from equity investments (3,399 ) (852 ) 3,376 23
Interest expense (31,764 ) (20,856 ) (62,200 ) (40,642 )
(Loss) income before income taxes (189,101 ) 95,002 (201,992 ) 449,118
Benefit from (provision for) income taxes 52,513 (19,902 ) 56,208 (117,420 )
Net (loss) income (136,588 ) 75,100 (145,784 ) 331,698
Net income (loss) attributable to noncontrolling interests and redeemable noncontrolling interests 3,571 (576 ) 4,437 1,366
Net (loss) income attributable to B. Riley Financial, Inc. (140,159 ) 75,676 (150,221 ) 330,332
Preferred stock dividends 2,002 1,789 4,004 3,538
Net (loss) income available to common shareholders $ (142,161 ) $ 73,887 $ (154,225 ) 326,794
Basic (loss) income per common share $ (5.07 ) $ 2.70 $ (5.52 ) $ 12.03
Diluted (loss) income per common share $ (5.07 ) $ 2.58 $ (5.52 ) $ 11.39
Weighted average basic common shares outstanding 28,051,570 27,344,184 27,953,845 27,159,257
Weighted average diluted common shares outstanding 28,051,570 28,668,465 27,953,845 28,690,444
www.brileyfin.com | NASDAQ: RILY 8

B. RILEY FINANCIAL, INC.

Segment Financial Information

(Unaudited)

(Dollars in thousands)

Three Months Ended Six Months Ended
June 30, June 30,
2022 2021 2022 2021
Capital Markets segment:
Revenues - Services and fees $ 67,426 $ 125,997 $ 136,510 $ 296,976
Trading (losses) income and fair value adjustments on loans (225,455 ) 29,897 (294,367 ) 294,400
Interest income - Loans and securities lending 62,399 25,491 123,825 62,411
Total revenues (95,630 ) 181,385 (34,032 ) 653,787
Selling, general and administrative expenses (45,865 ) (65,473 ) (79,982 ) (151,613 )
Interest expense - Securities lending and loan participations sold (14,544 ) (10,983 ) (26,310 ) (30,172 )
Depreciation and amortization (2,204 ) (247 ) (4,097 ) (1,012 )
Segment (loss) income (158,243 ) 104,682 (144,421 ) 470,990
Wealth Management segment:
Revenues - Services and fees 60,861 87,444 137,818 152,986
Trading income and fair value adjustments on loans 1,528 2,865 2,050 5,221
Total revenues 62,389 90,309 139,868 158,207
Selling, general and administrative expenses (68,394 ) (88,702 ) (154,136 ) (150,174 )
Depreciation and amortization (1,308 ) (2,340 ) (3,141 ) (4,739 )
Segment (loss) income (7,313 ) (733 ) (17,409 ) 3,294
Auction and Liquidation segment:
Revenues - Services and fees 2,488 5,534 5,843 12,892
Revenues - Sale of goods - 11,743 - 17,835
Interest income - Loans and securities lending 1,436 - 1,436 -
Total revenues 3,924 17,277 7,279 30,727
Direct cost of services (1,296 ) (7,540 ) (3,631 ) (14,120 )
Cost of goods sold - (3,105 ) - (7,579 )
Selling, general and administrative expenses (2,177 ) (3,077 ) (3,997 ) (4,566 )
Segment income (loss) 451 3,555 (349 ) 4,462
Financial Consulting segment:
Revenues - Services and fees 24,310 23,735 50,246 45,144
Selling, general and administrative expenses (19,948 ) (19,471 ) (40,891 ) (37,460 )
Depreciation and amortization (78 ) (89 ) (159 ) (187 )
Segment income 4,284 4,175 9,196 7,497
Principal Investments - Communications and Other segment:
Revenues - Services and fees 40,646 18,932 71,432 38,725
Revenues - Sale of goods 1,887 714 3,765 1,450
Total revenues 42,533 19,646 75,197 40,175
Direct cost of services (16,489 ) (4,554 ) (25,805 ) (9,296 )
Cost of goods sold (1,994 ) (521 ) (4,245 ) (1,373 )
Selling, general and administrative expenses (12,808 ) (4,768 ) (21,836 ) (9,638 )
Depreciation and amortization (3,595 ) (2,528 ) (6,820 ) (5,062 )
Segment income 7,647 7,275 16,491 14,806
Brands segment:
Revenues - Services and fees 5,174 4,501 9,731 8,889
Trading loss and fair value adjustments on loans - (83 ) - -
Total revenues 5,174 4,418 9,731 8,889
Selling, general and administrative expenses (818 ) (690 ) (1,574 ) (1,366 )
Depreciation and amortization (583 ) (715 ) (1,166 ) (1,429 )
Segment income 3,773 3,013 6,991 6,094
Consolidated operating (loss) income from reportable segments (149,401 ) 121,967 (129,501 ) 507,143
Corporate and other expenses (9,358 ) (11,822 ) (24,536 ) (24,020 )
Interest income 500 56 567 105
Change in fair value of financial instruments and other 4,321 6,509 10,302 6,509
(Loss) Income on equity investments (3,399 ) (852 ) 3,376 23
Interest expense (31,764 ) (20,856 ) (62,200 ) (40,642 )
(Loss) income before income taxes (189,101 ) 95,002 (201,992 ) 449,118
Benefit from (provision for) income taxes 52,513 (19,902 ) 56,208 (117,420 )
Net (loss) income (136,588 ) 75,100 (145,784 ) 331,698
Net income (loss) attributable to noncontrolling interests and redeemable noncontrolling interests 3,571 (576 ) 4,437 1,366
Net (loss) income attributable to B. Riley Financial, Inc. (140,159 ) 75,676 (150,221 ) 330,332
Preferred stock dividends 2,002 1,789 4,004 3,538
Net (loss) income available to common shareholders $ (142,161 ) $ 73,887 $ (154,225 ) $ 326,794
www.brileyfin.com | NASDAQ: RILY 9

B. RILEY FINANCIAL, INC.

Adjusted EBITDA and Operating Adjusted EBITDA Reconciliation

(Unaudited)

(Dollars in thousands)

Three Months Ended Six Months Ended
June 30, June 30,
2022 2021 2022 2021
Net (loss) income attributable to B. Riley Financial, Inc. $ (140,159 ) $ 75,676 $ (150,221 ) $ 330,332
Adjustments:
(Benefit from) provision for income taxes (52,513 ) 19,902 (56,208 ) 117,420
Interest expense 31,764 20,856 62,200 40,642
Interest income (500 ) (56 ) (567 ) (105 )
Share based payments 14,202 8,608 31,215 14,134
Depreciation and amortization 7,961 6,165 15,809 12,924
Gain on extinguishment of loans - (6,509 ) (1,102 ) (6,509 )
Transactions related costs and other 3,468 245 3,759 1,530
Total EBITDA adjustments 4,382 49,211 55,106 180,036
Adjusted EBITDA $ (135,777 ) $ 124,887 $ (95,115 ) $ 510,368
Operating EBITDA Adjustments:
Trading losses (income) and fair value adjustments on loans 223,927 (32,679 ) 292,317 (299,621 )
Other investment related expenses (13,930 ) (84 ) (38,795 ) 4,094
Total Operating EBITDA Adjustments 209,997 (32,763 ) 253,522 (295,527 )
Operating Adjusted EBITDA $ 74,220 $ 92,124 $ 158,407 $ 214,841
www.brileyfin.com | NASDAQ: RILY 10

B. RILEY FINANCIAL, INC.

Adjusted Net Income Reconciliation

(Unaudited)

(Dollars in thousands, except share data)

Three Months Ended Six Months Ended
June 30, June 30,
2022 2021 2022 2021
Net (loss) income attributable to B. Riley Financial, Inc. $ (140,159 ) $ 75,676 $ (150,221 ) $ 330,332
Adjustments:
Share based payments 14,202 8,608 31,215 14,134
Amortization of intangible assets 6,940 5,134 13,756 11,020
Gain on extinguishment of loans - (6,509 ) (1,102 ) (6,509 )
Transactions related costs and other 3,468 245 3,759 1,530
Income tax effect of adjusting entries (6,707 ) (1,557 ) (12,889 ) (5,073 )
Adjusted net (loss) income attributable to B. Riley Financial, Inc. $ (122,256 ) $ 81,597 $ (115,482 ) $ 345,434
Adjusted (loss) income per common share:
Adjusted basic (loss) income per share $ (4.36 ) $ 2.98 $ (4.13 ) $ 12.72
Adjusted diluted (loss) income per share $ (4.36 ) $ 2.85 $ (4.13 ) $ 12.04
Shares used to calculate adjusted basic net income per share 28,051,570 27,344,184 27,953,845 27,159,257
Shares used to calculate adjusted diluted net income per share 28,051,570 28,668,465 27,953,845 28,690,444

# # #

Source: B. Riley Financial, Inc.

www.brileyfin.com | NASDAQ: RILY 11

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

B. Riley Financial Inc. published this content on 28 July 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 28 July 2022 20:27:24 UTC.