Financials Bahrain Flour Mills Company B.S.C.

Equities

BFM

BH0004650642

Food Processing

End-of-day quote Bahrain Bourse 06:00:00 2024-02-20 pm EST 5-day change 1st Jan Change
0.34 BHD -1.16% Intraday chart for Bahrain Flour Mills Company B.S.C. -.--% -0.29%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 8.689 8.689 7.696 8.441 8.441 8.466
Enterprise Value (EV) 1 10.64 9.243 0.437 0.3514 3.183 -6.62
P/E ratio 7.27 x 4.7 x 7.09 x 2.14 x 5.94 x 3.38 x
Yield 8.63% 2.86% 4.84% 7.35% 7.35% 7.33%
Capitalization / Revenue 1.22 x 1.23 x 1.09 x 1.23 x 1.11 x 1.1 x
EV / Revenue 1.5 x 1.31 x 0.06 x 0.05 x 0.42 x -0.86 x
EV / EBITDA 12.6 x 10.3 x 0.51 x 0.51 x 2.81 x -7.34 x
EV / FCF -7.77 x 4.23 x -0.16 x -0.14 x -4.11 x -0.77 x
FCF Yield -12.9% 23.7% -609% -725% -24.3% -130%
Price to Book 0.46 x 0.43 x 0.37 x 0.35 x 0.33 x 0.31 x
Nbr of stocks (in thousands) 24,826 24,826 24,826 24,826 24,826 24,826
Reference price 2 0.3500 0.3500 0.3100 0.3400 0.3400 0.3410
Announcement Date 2/13/19 3/1/20 3/31/21 2/27/22 2/23/23 2/28/24
1BHD in Million2BHD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 7.098 7.075 7.055 6.864 7.635 7.677
EBITDA 1 0.8436 0.8938 0.8561 0.6944 1.133 0.9023
EBIT 1 0.2068 0.3104 0.3052 0.2268 0.7023 0.489
Operating Margin 2.91% 4.39% 4.33% 3.3% 9.2% 6.37%
Earnings before Tax (EBT) 1 1.195 1.851 1.086 3.947 1.423 2.501
Net income 1 1.195 1.851 1.086 3.947 1.423 2.501
Net margin 16.84% 26.16% 15.4% 57.5% 18.63% 32.58%
EPS 2 0.0481 0.0745 0.0437 0.1589 0.0573 0.1008
Free Cash Flow 1 -1.37 2.187 -2.66 -2.548 -0.7739 8.607
FCF margin -19.3% 30.91% -37.7% -37.12% -10.14% 112.11%
FCF Conversion (EBITDA) - 244.69% - - - 953.8%
FCF Conversion (Net income) - 118.17% - - - 344.1%
Dividend per Share 2 0.0302 0.0100 0.0150 0.0250 0.0250 0.0250
Announcement Date 2/13/19 3/1/20 3/31/21 2/27/22 2/23/23 2/28/24
1BHD in Million2BHD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 1.95 0.55 - - - -
Net Cash position 1 - - 7.26 8.09 5.26 15.1
Leverage (Debt/EBITDA) 2.314 x 0.6203 x - - - -
Free Cash Flow 1 -1.37 2.19 -2.66 -2.55 -0.77 8.61
ROE (net income / shareholders' equity) 6.41% 9.48% 5.3% 17.4% 5.73% 9.57%
ROA (Net income/ Total Assets) 0.55% 0.77% 0.68% 0.45% 1.26% 0.84%
Assets 1 215.9 241.7 159.7 869.5 112.8 297.8
Book Value Per Share 2 0.7600 0.8100 0.8400 0.9800 1.020 1.090
Cash Flow per Share 2 0.1200 0.0800 0.0700 0.0600 0.2300 0.2800
Capex 1 0.2 0.54 2.53 0.13 0.21 2.16
Capex / Sales 2.8% 7.65% 35.86% 1.89% 2.75% 28.14%
Announcement Date 2/13/19 3/1/20 3/31/21 2/27/22 2/23/23 2/28/24
1BHD in Million2BHD
Estimates
  1. Stock Market
  2. Equities
  3. BFM Stock
  4. Financials Bahrain Flour Mills Company B.S.C.