Stock ALBKK BAIKOWSKI
Add to a list
To use this feature you must be a member
Log inSign up

Financials Baikowski

Equities

ALBKK

FR0013384369

Diversified Chemicals

Real-time Euronext Paris
Other stock markets
 08:24:41 2024-04-29 am EDT 		5-day change 1st Jan Change
13.5 EUR +1.50% Intraday chart for Baikowski -2.88% -22.86%
Apr. 05 Baikowski SA Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Baikowski SA Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 50.67 49.17 39.23 79.12 60.49 64.21
Enterprise Value (EV) 1 61.1 68.29 53.75 83.68 65.37 72.7
P/E ratio 11.3 x 18.8 x 30.6 x 11.7 x 9.27 x 68.5 x
Yield - - - 3.94% 3.64% -
Capitalization / Revenue 1.2 x 1.22 x 1.1 x 1.76 x 1.14 x 1.79 x
EV / Revenue 1.45 x 1.69 x 1.51 x 1.87 x 1.23 x 2.02 x
EV / EBITDA 6.59 x 10.4 x 10.4 x 8.38 x 6.09 x 23.1 x
EV / FCF 18.5 x -25.8 x 10.1 x 12.5 x 113 x 823 x
FCF Yield 5.39% -3.88% 9.89% 7.97% 0.89% 0.12%
Price to Book 1.7 x 1.48 x 1.17 x 1.94 x 1.37 x 1.53 x
Nbr of stocks (in thousands) 3,672 3,669 3,667 3,663 3,666 3,669
Reference price 2 13.80 13.40 10.70 21.60 16.50 17.50
Announcement Date 4/12/19 4/23/20 4/23/21 4/25/22 4/20/23 4/5/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 42.24 40.46 35.57 44.85 52.98 35.95
EBITDA 1 9.276 6.568 5.176 9.99 10.73 3.152
EBIT 1 5.546 2.518 0.68 5.994 6.712 0.026
Operating Margin 13.13% 6.22% 1.91% 13.36% 12.67% 0.07%
Earnings before Tax (EBT) 1 5.814 3.036 1.458 7.442 7.81 0.796
Net income 1 4.465 2.619 1.281 6.781 6.541 0.938
Net margin 10.57% 6.47% 3.6% 15.12% 12.35% 2.61%
EPS 2 1.217 0.7143 0.3497 1.850 1.780 0.2556
Free Cash Flow 1 3.296 -2.651 5.316 6.669 0.5789 0.0884
FCF margin 7.8% -6.55% 14.95% 14.87% 1.09% 0.25%
FCF Conversion (EBITDA) 35.53% - 102.71% 66.76% 5.4% 2.8%
FCF Conversion (Net income) 73.81% - 415% 98.35% 8.85% 9.42%
Dividend per Share - - - 0.8500 0.6000 -
Announcement Date 4/12/19 4/23/20 4/23/21 4/25/22 4/20/23 4/5/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 10.4 19.1 14.5 4.56 4.88 8.49
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.125 x 2.911 x 2.805 x 0.4568 x 0.4552 x 2.694 x
Free Cash Flow 1 3.3 -2.65 5.32 6.67 0.58 0.09
ROE (net income / shareholders' equity) 15.2% 8.3% 3.84% 18.3% 15.4% 2.18%
ROA (Net income/ Total Assets) 6.35% 2.52% 0.64% 5.75% 6.3% 0.02%
Assets 1 70.3 103.9 200.7 117.9 103.9 3,860
Book Value Per Share 2 8.130 9.080 9.140 11.10 12.10 11.40
Cash Flow per Share 2 1.410 1.340 1.980 2.560 2.560 1.950
Capex 1 2.38 2.67 1.71 1.67 2.64 3.19
Capex / Sales 5.62% 6.61% 4.8% 3.72% 4.99% 8.87%
Announcement Date 4/12/19 4/23/20 4/23/21 4/25/22 4/20/23 4/5/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Diversified Chemicals

1st Jan change Capi.
BAIKOWSKI Stock Baikowski
-22.86% 52.12M
SHIN-ETSU CHEMICAL CO., LTD. Stock Shin-Etsu Chemical Co., Ltd.
-0.19% 74.89B
BASF SE Stock BASF SE
+0.38% 46.52B
DUPONT DE NEMOURS, INC. Stock DuPont de Nemours, Inc.
-4.23% 30.82B
PIDILITE INDUSTRIES LIMITED Stock Pidilite Industries Limited
+11.27% 18.19B
BRENNTAG SE Stock Brenntag SE
-9.42% 11.54B
EASTMAN CHEMICAL COMPANY Stock Eastman Chemical Company
+8.66% 11.24B
SYENSQO SA/NV Stock Syensqo SA/NV
-6.76% 9.73B
ASAHI KASEI CORPORATION Stock Asahi Kasei Corporation
+2.79% 9.4B
SRF LIMITED Stock SRF Limited
+6.33% 9.37B
Diversified Chemicals
  1. Stock Market
  2. Equities
  3. ALBKK Stock
  4. Financials Baikowski