Stock BYN BANYAN GOLD CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Banyan Gold Corp.

Equities

BYN

CA06683K1066

Gold

Market Closed - Toronto S.E.
Other stock markets
 03:59:59 2024-04-26 pm EDT 		5-day change 1st Jan Change
0.335 CAD -1.47% Intraday chart for Banyan Gold Corp. +6.35% -8.22%
Apr. 18 Banyan Gold Corp. Announces 2024 Exploration and Technical Program, AurMac Project, Yukon, Canada CI
Feb. 14 Banyan Gold Corp. Reports Earnings Results for the First Quarter Ended December 31, 2023 CI

Valuation

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Capitalization 1 4.389 4.947 49.7 55.76 103.4 88.31
Enterprise Value (EV) 1 3.918 4.607 44.35 41.4 91.75 80.16
P/E ratio -10.4 x -14.7 x -22.5 x -16.4 x -64.8 x 234 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -6.74 x -11.8 x -54.5 x -24.2 x -38 x -29.8 x
EV / FCF -2.2 x -5.15 x -18.1 x -4.34 x -5.42 x -5.14 x
FCF Yield -45.5% -19.4% -5.51% -23.1% -18.5% -19.4%
Price to Book 0.91 x 0.92 x 4.6 x 2.5 x 2.74 x 1.8 x
Nbr of stocks (in thousands) 87,788 98,938 157,783 206,524 258,399 284,874
Reference price 2 0.0500 0.0500 0.3150 0.2700 0.4000 0.3100
Announcement Date 1/28/19 1/28/20 1/14/21 1/18/22 1/20/23 1/18/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -0.5813 -0.3903 -0.814 -1.712 -2.413 -2.686
EBIT 1 -0.6008 -0.4048 -0.8264 -1.739 -2.505 -2.822
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.6148 -0.4138 -0.8332 -1.679 -2.232 -1.724
Net income 1 -0.3774 -0.3229 -1.861 -2.916 -1.455 0.3679
Net margin - - - - - -
EPS 2 -0.004813 -0.003409 -0.0140 -0.0165 -0.006177 0.001323
Free Cash Flow 1 -1.781 -0.8939 -2.445 -9.549 -16.94 -15.59
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 1/28/19 1/28/20 1/14/21 1/18/22 1/20/23 1/18/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.47 0.34 5.36 14.4 11.6 8.15
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -1.78 -0.89 -2.44 -9.55 -16.9 -15.6
ROE (net income / shareholders' equity) -8.5% -6.3% -22.6% -16.4% -4.67% 0.85%
ROA (Net income/ Total Assets) -7.72% -4.67% -5.41% -4.78% -3.9% -3.3%
Assets 1 4.89 6.912 34.37 60.99 37.35 -11.15
Book Value Per Share 2 0.0600 0.0500 0.0700 0.1100 0.1500 0.1700
Cash Flow per Share 2 0.0100 0 0.0300 0.0600 0.0400 0.0300
Capex 1 1.38 0.56 2.77 9.41 18.8 14
Capex / Sales - - - - - -
Announcement Date 1/28/19 1/28/20 1/14/21 1/18/22 1/20/23 1/18/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
0.335 CAD
Average target price
1 CAD
Spread / Average Target
+198.51%
Consensus

Sector Other Gold

1st Jan change Capi.
BANYAN GOLD CORP. Stock Banyan Gold Corp.
-8.22% 70.02M
FRANCO-NEVADA CORPORATION Stock Franco-Nevada Corporation
+14.44% 23.6B
GOLD FIELDS LIMITED Stock Gold Fields Limited
+18.12% 15.6B
ZHONGJIN GOLD CORP.,LTD Stock Zhongjin Gold Corp.,Ltd
+34.04% 8.93B
HARMONY GOLD MINING COMPANY LIMITED Stock Harmony Gold Mining Company Limited
+40.67% 5.54B
ENDEAVOUR MINING PLC Stock Endeavour Mining plc
-2.15% 5.21B
EVOLUTION MINING LIMITED Stock Evolution Mining Limited
+2.27% 5.25B
TRIPLE FLAG PRECIOUS METALS CORP. Stock Triple Flag Precious Metals Corp.
+26.93% 3.29B
PT ANEKA TAMBANG TBK Stock PT Aneka Tambang Tbk
-6.45% 2.36B
KOZA ALTIN ISLETMELERI Stock Koza Altin Isletmeleri
+19.82% 2.31B
Other Gold
  1. Stock Market
  2. Equities
  3. BYN Stock
  4. Financials Banyan Gold Corp.