Stock BMI BAO MINH INSURANCE CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Bao Minh Insurance Corporation

Equities

BMI

VN000000BMI0

Multiline Insurance & Brokers

End-of-day quote Ho Chi Minh S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
23,000 VND 0.00% Intraday chart for Bao Minh Insurance Corporation +0.66% +7.73%
Jan. 26 Bao Minh Insurance Corporation Reports Earnings Results for the Fourth Quarter Ended December 31, 2023 CI
Jan. 26 Bao Minh Insurance Corporation Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,265,580 2,795,434 4,779,606 2,356,916 2,574,498 2,773,464 - -
Enterprise Value (EV) 1 2,265,580 2,795,434 4,779,606 2,356,916 2,574,498 2,773,464 2,773,464 2,773,464
P/E ratio 14.3 x - - - - - - -
Yield - 6.54% 3.44% 6.98% - 2.17% 2.17% 2.17%
Capitalization / Revenue 0.66 x 0.76 x 1.32 x 0.55 x 0.57 x 0.57 x 0.5 x 0.47 x
EV / Revenue 0.66 x 0.76 x 1.32 x 0.55 x 0.57 x 0.57 x 0.5 x 0.47 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - 1.21 x 2.05 x 0.97 x 0.97 x 0.96 x 0.88 x 0.8 x
Nbr of stocks (in thousands) 120,587 120,587 120,586 120,586 120,585 120,585 - -
Reference price 2 18,788 23,182 39,636 19,545 21,350 23,000 23,000 23,000
Announcement Date 1/21/20 1/21/21 1/20/22 1/18/23 1/26/24 - - -
1VND in Million2VND
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 3,424,098 3,666,387 3,612,052 4,277,789 4,525,725 4,893,000 5,553,000 5,960,000
EBITDA - - - - - - - -
EBIT 1 - 42,115 305,577 161,262 89,980 115,000 149,000 161,000
Operating Margin - 1.15% 8.46% 3.77% 1.99% 2.35% 2.68% 2.7%
Earnings before Tax (EBT) - - - - - - - -
Net income 181,752 - - - - - - -
Net margin 5.31% - - - - - - -
EPS 1,315 - - - - - - -
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - 1,515 1,364 1,364 - 500.0 500.0 500.0
Announcement Date 1/21/20 1/21/21 1/20/22 1/18/23 1/26/24 - - -
1VND in Million2VND
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) - 8.52% 10.8% 12.3% 13% 12.5% 12.6% 13.3%
ROA (Net income/ Total Assets) - 3.13% 3.61% 4.09% 4.68% 4.5% 4.4% 4.6%
Assets - - - - - - - -
Book Value Per Share 1 - 19,096 19,334 20,070 21,905 23,914 26,178 28,883
Cash Flow per Share - - - - - - - -
Capex - 14,593 - - - - - -
Capex / Sales - 0.4% - - - - - -
Announcement Date 1/21/20 1/21/21 1/20/22 1/18/23 1/26/24 - - -
1VND
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
23,000 VND
Average target price
28,800 VND
Spread / Average Target
+25.22%
Consensus

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Other Multiline Insurance & Brokers

1st Jan change Capi.
BAO MINH INSURANCE CORPORATION Stock Bao Minh Insurance Corporation
+7.73% 109M
ALLIANZ SE Stock Allianz SE
+9.73% 110B
CHUBB LIMITED Stock Chubb Limited
+8.61% 99.66B
MARSH & MCLENNAN COMPANIES Stock Marsh & McLennan Companies
+4.48% 97.53B
ZURICH INSURANCE GROUP LTD Stock Zurich Insurance Group Ltd
+0.07% 69.25B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC. Stock Hartford Financial Services Group (The), Inc.
+18.56% 28.19B
TALANX AG Stock Talanx AG
+10.29% 19.64B
BB SEGURIDADE PARTICIPAÇÕES S.A. Stock BB Seguridade Participações S.A.
-4.64% 12.38B
POWSZECHNY ZAKLAD UBEZPIECZE? SPÓLKA AKCYJNA Stock Powszechny Zaklad Ubezpiecze? Spólka Akcyjna
+8.95% 10.98B
ASR NEDERLAND N.V. Stock ASR Nederland N.V.
+8.55% 10.43B
Other Multiline Insurance & Brokers
  1. Stock Market
  2. Equities
  3. BMI Stock
  4. Financials Bao Minh Insurance Corporation