Financials Basanite, Inc.

Equities

BASA

US06975Q1004

Construction & Engineering

Delayed OTC Markets 11:19:02 2024-04-30 am EDT 5-day change 1st Jan Change
0.012 USD +3.45% Intraday chart for Basanite, Inc. -4.00% -16.08%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 11 41.73 69.35 64.65 12.21 3.706
Enterprise Value (EV) 1 11.79 43.44 71.28 67.55 16.48 7.872
P/E ratio -1.71 x -9.09 x -15.4 x -3.71 x -2.21 x -1.43 x
Yield - - - - - -
Capitalization / Revenue 125 x 10,721 x 9,685 x 335 x 9.01 x 9.85 x
EV / Revenue 134 x 11,162 x 9,953 x 350 x 12.2 x 20.9 x
EV / EBITDA -3.32 x -10.9 x -24.8 x -7.1 x -3.67 x -5.34 x
EV / FCF -14.8 x -26.5 x -34.6 x -21.3 x - -5.32 x
FCF Yield -6.74% -3.77% -2.89% -4.7% - -18.8%
Price to Book -5.11 x -41 x -98.7 x 356 x -3.14 x -0.52 x
Nbr of stocks (in thousands) 146,702 198,691 224,447 248,840 257,157 259,157
Reference price 2 0.0750 0.2100 0.3090 0.2598 0.0475 0.0143
Announcement Date 3/28/19 4/6/20 3/31/21 4/15/22 4/18/23 4/15/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 0.0878 0.003892 0.007161 0.1932 1.356 0.3761
EBITDA 1 -3.548 -3.994 -2.869 -9.517 -4.492 -1.475
EBIT 1 -3.639 -4.011 -2.986 -9.647 -4.626 -1.603
Operating Margin -4,142.86% -103,067.93% -41,697.5% -4,993.45% -341.12% -426.21%
Earnings before Tax (EBT) 1 -5.889 -3.92 -3.536 -16.48 -5.395 -2.169
Net income 1 -5.91 -3.92 -3.536 -16.48 -5.395 -2.169
Net margin -6,728.39% -100,716.14% -49,376.2% -8,529.16% -397.81% -576.82%
EPS 2 -0.0437 -0.0231 -0.0201 -0.0700 -0.0215 -0.009999
Free Cash Flow 1 -0.7952 -1.637 -2.063 -3.177 - -1.479
FCF margin -905.32% -42,051.52% -28,805.49% -1,644.72% - -393.29%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/28/19 4/6/20 3/31/21 4/15/22 4/18/23 4/15/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 0.79 1.72 1.92 2.91 4.27 4.17
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -0.2219 x -0.4296 x -0.6697 x -0.3054 x -0.9499 x -2.824 x
Free Cash Flow 1 -0.8 -1.64 -2.06 -3.18 - -1.48
ROE (net income / shareholders' equity) 591% 256% 408% 6,310% 298% 32.1%
ROA (Net income/ Total Assets) -146% -169% -70.3% -150% -58% -136%
Assets 1 4.06 2.323 5.03 11.01 9.31 1.596
Book Value Per Share 2 -0.0100 -0.0100 -0 0 -0.0200 -0.0300
Cash Flow per Share 2 0 0 0 0 0 0
Capex 1 0.4 0.77 0.34 2.35 - -
Capex / Sales 458.74% 19,704.98% 4,742.16% 1,214.57% - -
Announcement Date 3/28/19 4/6/20 3/31/21 4/15/22 4/18/23 4/15/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. BASA Stock
  4. Financials Basanite, Inc.