Delayed
OTC Markets
11:19:02 2024-04-30 am EDT
|
5-day change
|
1st Jan Change
|
0.012
USD
|
+3.45%
|
|
-4.00%
|
-16.08%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
11
|
41.73
|
69.35
|
64.65
|
12.21
|
3.706
|
Enterprise Value (EV)
1 |
11.79
|
43.44
|
71.28
|
67.55
|
16.48
|
7.872
|
P/E ratio
|
-1.71
x
|
-9.09
x
|
-15.4
x
|
-3.71
x
|
-2.21
x
|
-1.43
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
125
x
|
10,721
x
|
9,685
x
|
335
x
|
9.01
x
|
9.85
x
|
EV / Revenue
|
134
x
|
11,162
x
|
9,953
x
|
350
x
|
12.2
x
|
20.9
x
|
EV / EBITDA
|
-3.32
x
|
-10.9
x
|
-24.8
x
|
-7.1
x
|
-3.67
x
|
-5.34
x
|
EV / FCF
|
-14.8
x
|
-26.5
x
|
-34.6
x
|
-21.3
x
|
-
|
-5.32
x
|
FCF Yield
|
-6.74%
|
-3.77%
|
-2.89%
|
-4.7%
|
-
|
-18.8%
|
Price to Book
|
-5.11
x
|
-41
x
|
-98.7
x
|
356
x
|
-3.14
x
|
-0.52
x
|
Nbr of stocks (in thousands)
|
146,702
|
198,691
|
224,447
|
248,840
|
257,157
|
259,157
|
Reference price
2 |
0.0750
|
0.2100
|
0.3090
|
0.2598
|
0.0475
|
0.0143
|
Announcement Date
|
3/28/19
|
4/6/20
|
3/31/21
|
4/15/22
|
4/18/23
|
4/15/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
0.0878
|
0.003892
|
0.007161
|
0.1932
|
1.356
|
0.3761
|
EBITDA
1 |
-3.548
|
-3.994
|
-2.869
|
-9.517
|
-4.492
|
-1.475
|
EBIT
1 |
-3.639
|
-4.011
|
-2.986
|
-9.647
|
-4.626
|
-1.603
|
Operating Margin
|
-4,142.86%
|
-103,067.93%
|
-41,697.5%
|
-4,993.45%
|
-341.12%
|
-426.21%
|
Earnings before Tax (EBT)
1 |
-5.889
|
-3.92
|
-3.536
|
-16.48
|
-5.395
|
-2.169
|
Net income
1 |
-5.91
|
-3.92
|
-3.536
|
-16.48
|
-5.395
|
-2.169
|
Net margin
|
-6,728.39%
|
-100,716.14%
|
-49,376.2%
|
-8,529.16%
|
-397.81%
|
-576.82%
|
EPS
2 |
-0.0437
|
-0.0231
|
-0.0201
|
-0.0700
|
-0.0215
|
-0.009999
|
Free Cash Flow
1 |
-0.7952
|
-1.637
|
-2.063
|
-3.177
|
-
|
-1.479
|
FCF margin
|
-905.32%
|
-42,051.52%
|
-28,805.49%
|
-1,644.72%
|
-
|
-393.29%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/28/19
|
4/6/20
|
3/31/21
|
4/15/22
|
4/18/23
|
4/15/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
0.79
|
1.72
|
1.92
|
2.91
|
4.27
|
4.17
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-0.2219
x
|
-0.4296
x
|
-0.6697
x
|
-0.3054
x
|
-0.9499
x
|
-2.824
x
|
Free Cash Flow
1 |
-0.8
|
-1.64
|
-2.06
|
-3.18
|
-
|
-1.48
|
ROE (net income / shareholders' equity)
|
591%
|
256%
|
408%
|
6,310%
|
298%
|
32.1%
|
ROA (Net income/ Total Assets)
|
-146%
|
-169%
|
-70.3%
|
-150%
|
-58%
|
-136%
|
Assets
1 |
4.06
|
2.323
|
5.03
|
11.01
|
9.31
|
1.596
|
Book Value Per Share
2 |
-0.0100
|
-0.0100
|
-0
|
0
|
-0.0200
|
-0.0300
|
Cash Flow per Share
2 |
0
|
0
|
0
|
0
|
0
|
0
|
Capex
1 |
0.4
|
0.77
|
0.34
|
2.35
|
-
|
-
|
Capex / Sales
|
458.74%
|
19,704.98%
|
4,742.16%
|
1,214.57%
|
-
|
-
|
Announcement Date
|
3/28/19
|
4/6/20
|
3/31/21
|
4/15/22
|
4/18/23
|
4/15/24
|
|
1st Jan change
|
Capi.
|
---|
| -16.08% | 3.02M | | -3.03% | 67.61B | | +1.90% | 59.86B | | +19.86% | 38.4B | | +11.43% | 31.33B | | +2.36% | 26.59B | | +15.67% | 21.65B | | +13.61% | 19.46B | | +21.84% | 17.51B | | +66.65% | 17.09B |
Other Construction & Engineering
|