Stock BSC BASIC ENERGY CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Basic Energy Corporation

Equities

BSC

PHY0718K1017

Oil & Gas Exploration and Production

End-of-day quote Philippines S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
0.154 PHP -3.75% Intraday chart for Basic Energy Corporation -6.10% -12.99%
Apr. 18 Basic Energy Corporation Signs Joint Development Shareholders Agreement with RENOVA Inc CI
Apr. 16 Basic Energy Corporation Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 671.4 685.4 1,315 9,230 4,102 2,593
Enterprise Value (EV) 1 679.3 578.5 1,241 11,768 10,621 11,874
P/E ratio -26.2 x -3.48 x -20.4 x 110 x 42.1 x 60.7 x
Yield - - - - - -
Capitalization / Revenue 133 x 66.5 x 547 x 2.46 x 0.05 x 0.04 x
EV / Revenue 135 x 56.2 x 516 x 3.14 x 0.14 x 0.19 x
EV / EBITDA -14.9 x -10.1 x -30.7 x 869 x 9.15 x 16.4 x
EV / FCF 168 x 5.38 x -52.8 x -2.55 x -4.57 x -3.92 x
FCF Yield 0.6% 18.6% -1.89% -39.3% -21.9% -25.5%
Price to Book 0.94 x 1.21 x 2.82 x 2.49 x 1.07 x 0.65 x
Nbr of stocks (in thousands) 2,797,393 2,797,393 2,797,393 14,650,643 14,650,643 14,650,643
Reference price 2 0.2400 0.2450 0.4700 0.6300 0.2800 0.1770
Announcement Date 4/16/19 6/30/20 5/18/21 5/31/22 4/18/23 4/16/24
1PHP in Million2PHP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 5.04 10.3 2.404 3,746 74,636 64,074
EBITDA 1 -45.57 -57.24 -40.37 13.54 1,161 724.6
EBIT 1 -53.74 -176.6 -41.08 -30.63 715.5 325.9
Operating Margin -1,066.28% -1,714.43% -1,708.84% -0.82% 0.96% 0.51%
Earnings before Tax (EBT) 1 -22.06 -199.2 -66.36 117 646.3 113.3
Net income 1 -25.12 -198.1 -63.2 81.38 94.63 42.69
Net margin -498.46% -1,923.35% -2,629.24% 2.17% 0.13% 0.07%
EPS 2 -0.009168 -0.0704 -0.0230 0.005730 0.006655 0.002914
Free Cash Flow 1 4.042 107.4 -23.5 -4,619 -2,323 -3,026
FCF margin 80.2% 1,043.21% -977.51% -123.32% -3.11% -4.72%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/16/19 6/30/20 5/18/21 5/31/22 4/18/23 4/16/24
1PHP in Million2PHP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 7.91 - - 2,538 6,519 9,281
Net Cash position 1 - 107 73.9 - - -
Leverage (Debt/EBITDA) -0.1735 x - - 187.5 x 5.614 x 12.81 x
Free Cash Flow 1 4.04 107 -23.5 -4,619 -2,323 -3,026
ROE (net income / shareholders' equity) -3.74% -31.4% -12.5% 3.07% 8.36% 1.34%
ROA (Net income/ Total Assets) -4.36% -15.9% -4.74% -0.19% 1.86% 0.7%
Assets 1 576.2 1,243 1,334 -42,190 5,096 6,141
Book Value Per Share 2 0.2600 0.2000 0.1700 0.2500 0.2600 0.2700
Cash Flow per Share 2 0.0200 0.0400 0.0300 0.1200 0.0800 0.1300
Capex 1 0.18 0.02 0.42 0.21 181 86.8
Capex / Sales 3.55% 0.17% 17.56% 0.01% 0.24% 0.14%
Announcement Date 4/16/19 6/30/20 5/18/21 5/31/22 4/18/23 4/16/24
1PHP in Million2PHP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Oil & Gas Exploration and Production

1st Jan change Capi.
BASIC ENERGY CORPORATION Stock Basic Energy Corporation
-12.99% 39.05M
CHEVRON CORPORATION Stock Chevron Corporation
+11.22% 306B
CONOCOPHILLIPS Stock ConocoPhillips
+12.21% 153B
CNOOC LIMITED Stock CNOOC Limited
+51.38% 124B
CANADIAN NATURAL RESOURCES LIMITED Stock Canadian Natural Resources Limited
+22.70% 83.43B
EOG RESOURCES, INC. Stock EOG Resources, Inc.
+12.20% 78.06B
PIONEER NATURAL RESOURCES COMPANY Stock Pioneer Natural Resources Company
+19.56% 62.81B
OCCIDENTAL PETROLEUM CORPORATION Stock Occidental Petroleum Corporation
+13.52% 60.08B
HESS CORPORATION Stock Hess Corporation
+12.74% 49.91B
DIAMONDBACK ENERGY, INC. Stock Diamondback Energy, Inc.
+33.97% 37.05B
Other Oil & Gas Exploration and Production
  1. Stock Market
  2. Equities
  3. BSC Stock
  4. Financials Basic Energy Corporation