End-of-day quote
Dhaka S.E.
06:00:00 2024-04-24 pm EDT
|
5-day change
|
1st Jan Change
|
941
BDT
|
-3.77%
|
|
-2.52%
|
-2.68%
|
Fiscal Period: December |
2018
|
2020
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
15,272
|
9,613
|
13,027
|
12,873
|
12,873
|
-
|
Enterprise Value (EV)
1 |
15,272
|
9,613
|
13,027
|
12,873
|
12,873
|
12,873
|
P/E ratio
|
-
|
-7.25
x
|
31.8
x
|
-
|
-
|
-
|
Yield
|
3.09%
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.6
x
|
-
|
-
|
1.21
x
|
1.12
x
|
1.03
x
|
EV / Revenue
|
1.6
x
|
-
|
-
|
1.21
x
|
1.12
x
|
1.03
x
|
EV / EBITDA
|
9.47
x
|
-
|
-
|
9.08
x
|
7.71
x
|
6.35
x
|
EV / FCF
|
-137
x
|
-
|
-
|
8.47
x
|
12.5
x
|
8.11
x
|
FCF Yield
|
-0.73%
|
-
|
-
|
11.8%
|
8.02%
|
12.3%
|
Price to Book
|
3.22
x
|
-
|
-
|
3.27
x
|
3.12
x
|
-
|
Nbr of stocks (in thousands)
|
13,680
|
13,680
|
13,680
|
13,680
|
13,680
|
-
|
Reference price
2 |
1,116
|
702.7
|
952.3
|
941.0
|
941.0
|
941.0
|
Announcement Date
|
6/12/19
|
7/16/21
|
5/28/23
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2020
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
9,521
|
-
|
-
|
10,666
|
11,545
|
12,495
|
EBITDA
1 |
1,613
|
-
|
-
|
1,418
|
1,669
|
2,026
|
EBIT
1 |
1,463
|
-
|
-
|
1,278
|
1,739
|
2,325
|
Operating Margin
|
15.37%
|
-
|
-
|
11.98%
|
15.06%
|
18.61%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-1,326
|
410.1
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-96.94
|
29.98
|
-
|
-
|
-
|
Free Cash Flow
1 |
-111.4
|
-
|
-
|
1,520
|
1,033
|
1,588
|
FCF margin
|
-1.17%
|
-
|
-
|
14.25%
|
8.95%
|
12.71%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
107.19%
|
61.89%
|
78.38%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
34.50
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
6/12/19
|
7/16/21
|
5/28/23
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2020
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-111
|
-
|
-
|
1,520
|
1,033
|
1,588
|
ROE (net income / shareholders' equity)
|
22.2%
|
-
|
-
|
16.1%
|
22.3%
|
-
|
ROA (Net income/ Total Assets)
|
12%
|
-
|
-
|
7.4%
|
10.1%
|
-
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
347.0
|
-
|
-
|
288.0
|
301.0
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
149
|
-
|
-
|
550
|
573
|
558
|
Capex / Sales
|
1.57%
|
-
|
-
|
5.16%
|
4.96%
|
4.47%
|
Announcement Date
|
6/12/19
|
7/16/21
|
5/28/23
|
-
|
-
|
-
|
Average target price
1,161
BDT Spread / Average Target +23.38% Consensus |
1st Jan change
|
Capi.
|
---|
| -2.68% | 117M | | +24.69% | 21.39B | | +21.58% | 10.31B | | +4.92% | 10.21B | | -6.73% | 8.54B | | +34.25% | 7.61B | | -13.48% | 6.99B | | +16.67% | 3.26B | | +65.97% | 2.95B | | -8.00% | 2.48B |
Other Footwear
|