Financials Bayan Investment Holding Company (K.S.C) Public
Equities
BAYANINV
KW0EQ0200802
Investment Management & Fund Operators
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
0.039 KWD | 0.00% | -0.76% | -1.27% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 17.5 | 13.81 | 15.11 | 17.75 | 12.65 | 8.348 |
Enterprise Value (EV) 1 | 14.48 | 17.45 | 18.34 | 19.65 | 6.931 | 5.702 |
P/E ratio | -31.1 x | -19.7 x | -35.3 x | -43 x | -2 x | -58 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 36.2 x | 19.3 x | 16.1 x | 21.9 x | 17.9 x | 12 x |
EV / Revenue | 29.9 x | 24.4 x | 19.6 x | 24.2 x | 9.8 x | 8.19 x |
EV / EBITDA | -63.9 x | -464 x | 303 x | 170 x | -41.4 x | 160 x |
EV / FCF | -2.32 x | 14.5 x | -33.9 x | 215 x | -0.3 x | 92.3 x |
FCF Yield | -43.1% | 6.92% | -2.95% | 0.47% | -335% | 1.08% |
Price to Book | 0.48 x | 0.38 x | 0.43 x | 0.43 x | 0.86 x | 0.65 x |
Nbr of stocks (in thousands) | 211,338 | 211,338 | 211,338 | 211,338 | 211,337 | 211,334 |
Reference price 2 | 0.0828 | 0.0653 | 0.0715 | 0.0840 | 0.0599 | 0.0395 |
Announcement Date | 2/10/19 | 4/9/20 | 3/30/21 | 3/29/22 | 2/22/23 | 3/26/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 0.484 | 0.7149 | 0.9372 | 0.8122 | 0.7074 | 0.6964 |
EBITDA 1 | -0.2267 | -0.0376 | 0.0606 | 0.1155 | -0.1673 | 0.0355 |
EBIT 1 | -0.2634 | -0.0997 | -0.0821 | 0.0293 | -0.29 | -0.041 |
Operating Margin | -54.42% | -13.95% | -8.76% | 3.61% | -40.99% | -5.89% |
Earnings before Tax (EBT) 1 | -0.6783 | -1.094 | -0.6576 | -0.5548 | -4.928 | -0.1423 |
Net income 1 | -0.5633 | -0.7012 | -0.4282 | -0.4135 | -6.269 | -0.142 |
Net margin | -116.39% | -98.08% | -45.69% | -50.92% | -886.18% | -20.39% |
EPS 2 | -0.002665 | -0.003317 | -0.002026 | -0.001956 | -0.0300 | -0.000681 |
Free Cash Flow 1 | -6.245 | 1.207 | -0.5405 | 0.0915 | -23.25 | 0.0618 |
FCF margin | -1,290.27% | 168.9% | -57.67% | 11.27% | -3,286.19% | 8.87% |
FCF Conversion (EBITDA) | - | - | - | 79.26% | - | 173.87% |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 2/10/19 | 4/9/20 | 3/30/21 | 3/29/22 | 2/22/23 | 3/26/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 3.65 | 3.23 | 1.9 | - | - |
Net Cash position 1 | 3.02 | - | - | - | 5.72 | 2.65 |
Leverage (Debt/EBITDA) | - | -96.94 x | 53.32 x | 16.42 x | - | - |
Free Cash Flow 1 | -6.24 | 1.21 | -0.54 | 0.09 | -23.2 | 0.06 |
ROE (net income / shareholders' equity) | -1.4% | -2.25% | -1.36% | -1.1% | -14.6% | -1.03% |
ROA (Net income/ Total Assets) | -0.19% | -0.07% | -0.06% | 0.02% | -0.33% | -0.16% |
Assets 1 | 298.8 | 983.5 | 735.8 | -2,037 | 1,904 | 90.58 |
Book Value Per Share 2 | 0.1700 | 0.1700 | 0.1700 | 0.1900 | 0.0700 | 0.0600 |
Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0.0400 | 0.0200 |
Capex 1 | 0 | 0.33 | 0.05 | 0.06 | 0.01 | - |
Capex / Sales | 0.63% | 45.59% | 5.33% | 7.16% | 2.04% | - |
Announcement Date | 2/10/19 | 4/9/20 | 3/30/21 | 3/29/22 | 2/22/23 | 3/26/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-1.27% | 26.76M | |
-6.03% | 113B | |
-3.98% | 87.91B | |
+20.42% | 63.85B | |
+5.29% | 61.9B | |
+10.12% | 42.86B | |
+7.95% | 40.84B | |
+18.92% | 34.58B | |
+5.88% | 25.46B | |
-5.25% | 22.13B |
- Stock Market
- Equities
- BAYANINV Stock
- Financials Bayan Investment Holding Company (K.S.C) Public