Stock BAYP.N0000 BAYPORT MANAGEMENT LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Bayport Management Ltd

Equities

BAYP.N0000

MU0410N00004

Corporate Financial Services

End-of-day quote Mauritius S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
4.47 USD -.--% Intraday chart for Bayport Management Ltd -.--% -.--%
Feb. 15 Bayport Management Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Feb. 15 Bayport Management Ltd Reports Earnings Results for the Fourth Quarter and Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 135.3 129.2 138.7 128.3 106.7 104.6
Enterprise Value (EV) 1 754 914.8 1,127 1,079 1,110 1,170
P/E ratio -2.84 x 4 x 4.04 x 6.74 x 11.8 x 106 x
Yield - - - - - -
Capitalization / Revenue 0.85 x 0.59 x 0.6 x 0.66 x 0.61 x 0.58 x
EV / Revenue 4.76 x 4.19 x 4.85 x 5.54 x 6.3 x 6.44 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.53 x 0.6 x 0.66 x 0.82 x 0.55 x 0.64 x
Nbr of stocks (in thousands) 30,741 29,357 29,836 27,601 25,095 24,617
Reference price 2 4.400 4.400 4.650 4.650 4.250 4.250
Announcement Date 4/3/18 4/1/19 4/30/20 4/30/21 4/1/22 4/20/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 158.3 218.6 232.2 194.7 176.2 181.8
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 1.32 71.37 76.07 52.64 44.35 36.97
Net income 1 -48.14 38.19 40.12 23.99 12.63 1.392
Net margin -30.41% 17.47% 17.28% 12.32% 7.17% 0.77%
EPS 2 -1.549 1.100 1.150 0.6900 0.3600 0.0400
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/3/18 4/1/19 4/30/20 4/30/21 4/1/22 4/20/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 619 786 988 951 1,003 1,066
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) -7.54% 18.4% 20% 14.5% 8.82% 1.84%
ROA (Net income/ Total Assets) -1.44% 3.97% 3.4% 2.01% 1.1% 0.22%
Assets 1 3,353 961.4 1,179 1,194 1,143 646
Book Value Per Share 2 8.330 7.330 7.080 5.680 7.690 6.660
Cash Flow per Share 2 1.850 2.320 3.960 6.210 5.890 5.890
Capex 1 15.8 19.4 3.73 1.12 3.13 2.4
Capex / Sales 10% 8.89% 1.61% 0.58% 1.77% 1.32%
Announcement Date 4/3/18 4/1/19 4/30/20 4/30/21 4/1/22 4/20/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Corporate Financial Services

1st Jan change Capi.
BAYPORT MANAGEMENT LTD Stock Bayport Management Ltd
-.--% 125M
POWER FINANCE CORPORATION LIMITED Stock Power Finance Corporation Limited
+15.41% 16.43B
REC LIMITED Stock REC Limited
+22.84% 14.61B
MITSUBISHI HC CAPITAL INC. Stock Mitsubishi HC Capital Inc.
+7.89% 9.26B
CHAILEASE HOLDING COMPANY LIMITED Stock Chailease Holding Company Limited
-10.62% 8.62B
ELEMENT FLEET MANAGEMENT CORP. Stock Element Fleet Management Corp.
+1.90% 6.2B
INDIAN RENEWABLE ENERGY DEVELOPMENT AGENCY LIMITED Stock Indian Renewable Energy Development Agency Limited
+73.39% 5.84B
L&T FINANCE LIMITED Stock L&T Finance Limited
+0.97% 5.04B
FEDERAL HOME LOAN MORTGAGE CORPORATION Stock Federal Home Loan Mortgage Corporation
+60.00% 4.61B
FAR EAST HORIZON LIMITED Stock Far East Horizon Limited
-5.21% 3.2B
Other Corporate Financial Services
  1. Stock Market
  2. Equities
  3. BAYP.N0000 Stock
  4. Financials Bayport Management Ltd