Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.615 AUD | -10.22% | -10.87% | +50.00% |
Valuation
Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|
Capitalization 1 | 10.45 | 21.85 | 28.91 | - | - |
Enterprise Value (EV) 1 | 3.452 | 0.0677 | 28.91 | 28.91 | 28.91 |
P/E ratio | -0.27 x | -3.36 x | 36.2 x | 61.5 x | 36.2 x |
Yield | - | - | - | - | - |
Capitalization / Revenue | 0.68 x | 0.71 x | 0.82 x | 0.78 x | 0.72 x |
EV / Revenue | 0.68 x | 0.71 x | 0.82 x | 0.78 x | 0.72 x |
EV / EBITDA | -0.54 x | -8.36 x | 4.66 x | 5.51 x | 5.07 x |
EV / FCF | -0.29 x | -1.18 x | 32.1 x | -9.64 x | 24.1 x |
FCF Yield | -347% | -84.9% | 3.11% | -10.4% | 4.15% |
Price to Book | 0.32 x | - | 1.03 x | 1.03 x | - |
Nbr of stocks (in thousands) | 46,462 | 46,480 | 47,011 | - | - |
Reference price 2 | 0.2250 | 0.4700 | 0.6150 | 0.6150 | 0.6150 |
Announcement Date | 8/30/22 | 8/27/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net sales 1 | 4.503 | 15.28 | 30.71 | 35.15 | 37.2 | 40.05 |
EBITDA 1 | - | -19.48 | -2.612 | 6.2 | 5.25 | 5.7 |
EBIT 1 | - | -20.1 | -3.096 | 5.8 | 4.9 | 5.3 |
Operating Margin | - | -131.56% | -10.08% | 16.5% | 13.17% | 13.23% |
Earnings before Tax (EBT) 1 | - | -29.14 | -6.635 | 0.8 | 0.5 | 1.1 |
Net income 1 | -18.77 | -29.14 | -6.635 | 0.8 | 0.5 | 0.8 |
Net margin | -416.8% | -190.76% | -21.61% | 2.28% | 1.34% | 2% |
EPS 2 | - | -0.8400 | -0.1400 | 0.0170 | 0.0100 | 0.0170 |
Free Cash Flow 1 | - | -36.31 | -18.55 | 0.9 | -3 | 1.2 |
FCF margin | - | -237.72% | -60.41% | 2.56% | -8.06% | 3% |
FCF Conversion (EBITDA) | - | - | - | 14.52% | - | 21.05% |
FCF Conversion (Net income) | - | - | - | 112.5% | - | 150% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 8/29/21 | 8/30/22 | 8/27/23 | - | - | - |
Balance Sheet Analysis
Fiscal Period: Giugno | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - |
Net Cash position | - | 7 | 21.8 | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | - | -36.3 | -18.6 | 0.9 | -3 | 1.2 |
ROE (net income / shareholders' equity) | - | -262% | -22.3% | 2.9% | 2.85% | 2.7% |
ROA (Net income/ Total Assets) | - | -72.5% | -10.8% | - | - | - |
Assets 1 | - | 40.19 | 61.54 | - | - | - |
Book Value Per Share 2 | - | 0.7000 | - | 0.6000 | 0.6000 | - |
Cash Flow per Share 2 | - | -1.050 | - | 0.0200 | -0.0700 | - |
Capex 1 | - | 0.11 | 0.02 | 0.2 | 0.25 | 0.1 |
Capex / Sales | - | 0.73% | 0.05% | 0.57% | 0.67% | 0.25% |
Announcement Date | 8/29/21 | 8/30/22 | 8/27/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
EPS Revisions
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+50.00% | 21M | |
+6.97% | 3,020B | |
+5.80% | 82.93B | |
+3.72% | 76.85B | |
-15.18% | 53.04B | |
+32.96% | 50.15B | |
-25.56% | 46.71B | |
+17.43% | 41.41B | |
+59.31% | 36.1B | |
-10.36% | 24.64B |
- Stock Market
- Equities
- B4P Stock
- Financials Beforepay Group Limited