Financials Beforepay Group Limited

Equities

B4P

AU0000190803

Software

Market Closed - Australian S.E. 02:10:04 2024-04-29 am EDT 5-day change 1st Jan Change
0.615 AUD -10.22% Intraday chart for Beforepay Group Limited -10.87% +50.00%

Valuation

Fiscal Period: June 2022 2023 2024 2025 2026
Capitalization 1 10.45 21.85 28.91 - -
Enterprise Value (EV) 1 3.452 0.0677 28.91 28.91 28.91
P/E ratio -0.27 x -3.36 x 36.2 x 61.5 x 36.2 x
Yield - - - - -
Capitalization / Revenue 0.68 x 0.71 x 0.82 x 0.78 x 0.72 x
EV / Revenue 0.68 x 0.71 x 0.82 x 0.78 x 0.72 x
EV / EBITDA -0.54 x -8.36 x 4.66 x 5.51 x 5.07 x
EV / FCF -0.29 x -1.18 x 32.1 x -9.64 x 24.1 x
FCF Yield -347% -84.9% 3.11% -10.4% 4.15%
Price to Book 0.32 x - 1.03 x 1.03 x -
Nbr of stocks (in thousands) 46,462 46,480 47,011 - -
Reference price 2 0.2250 0.4700 0.6150 0.6150 0.6150
Announcement Date 8/30/22 8/27/23 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2021 2022 2023 2024 2025 2026
Net sales 1 4.503 15.28 30.71 35.15 37.2 40.05
EBITDA 1 - -19.48 -2.612 6.2 5.25 5.7
EBIT 1 - -20.1 -3.096 5.8 4.9 5.3
Operating Margin - -131.56% -10.08% 16.5% 13.17% 13.23%
Earnings before Tax (EBT) 1 - -29.14 -6.635 0.8 0.5 1.1
Net income 1 -18.77 -29.14 -6.635 0.8 0.5 0.8
Net margin -416.8% -190.76% -21.61% 2.28% 1.34% 2%
EPS 2 - -0.8400 -0.1400 0.0170 0.0100 0.0170
Free Cash Flow 1 - -36.31 -18.55 0.9 -3 1.2
FCF margin - -237.72% -60.41% 2.56% -8.06% 3%
FCF Conversion (EBITDA) - - - 14.52% - 21.05%
FCF Conversion (Net income) - - - 112.5% - 150%
Dividend per Share - - - - - -
Announcement Date 8/29/21 8/30/22 8/27/23 - - -
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: Giugno 2021 2022 2023 2024 2025 2026
Net Debt - - - - - -
Net Cash position - 7 21.8 - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 - -36.3 -18.6 0.9 -3 1.2
ROE (net income / shareholders' equity) - -262% -22.3% 2.9% 2.85% 2.7%
ROA (Net income/ Total Assets) - -72.5% -10.8% - - -
Assets 1 - 40.19 61.54 - - -
Book Value Per Share 2 - 0.7000 - 0.6000 0.6000 -
Cash Flow per Share 2 - -1.050 - 0.0200 -0.0700 -
Capex 1 - 0.11 0.02 0.2 0.25 0.1
Capex / Sales - 0.73% 0.05% 0.57% 0.67% 0.25%
Announcement Date 8/29/21 8/30/22 8/27/23 - - -
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
3
Last Close Price
0.615 AUD
Average target price
0.76 AUD
Spread / Average Target
+23.58%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. B4P Stock
  4. Financials Beforepay Group Limited