Stock 300200 BEIJING COMENS NEW MATERIALS CO.,LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Beijing Comens New Materials Co.,Ltd.

Equities

300200

CNE1000011V3

Specialty Chemicals

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
6.97 CNY +1.60% Intraday chart for Beijing Comens New Materials Co.,Ltd. +16.95% -21.06%
Apr. 19 Beijing Comens New Materials Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 02 Tranche Update on Beijing Comens New Materials Co.,Ltd.'s Equity Buyback Plan announced on January 30, 2024. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,838 3,346 4,603 3,987 2,974 3,805
Enterprise Value (EV) 1 1,383 2,744 3,851 3,199 2,116 3,466
P/E ratio 22 x 17.9 x 19.6 x 25.3 x 21.8 x -11 x
Yield 2.98% 3.19% 2.78% 1.6% 2.15% -
Capitalization / Revenue 1.81 x 3.49 x 4.8 x 3.63 x 2.93 x 3.68 x
EV / Revenue 1.36 x 2.86 x 4.01 x 2.91 x 2.08 x 3.35 x
EV / EBITDA 8.98 x 12.4 x 14.3 x 18.9 x 13.1 x 31.5 x
EV / FCF 7.27 x 7.75 x 22.2 x 28.8 x 22.4 x 45.2 x
FCF Yield 13.8% 12.9% 4.5% 3.47% 4.47% 2.21%
Price to Book 1.24 x 2.02 x 2.58 x 2.19 x 1.53 x 2.45 x
Nbr of stocks (in thousands) 417,042 426,623 426,229 425,524 425,491 430,973
Reference price 2 4.406 7.844 10.80 9.370 6.990 8.830
Announcement Date 4/15/19 4/24/20 4/13/21 4/8/22 3/30/23 3/29/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,016 960.1 959.7 1,100 1,016 1,035
EBITDA 1 154 221.9 270.2 169.4 161.9 109.9
EBIT 1 127.4 196 247.1 145.1 137.5 79.73
Operating Margin 12.54% 20.42% 25.75% 13.2% 13.54% 7.7%
Earnings before Tax (EBT) 1 107.3 213.3 266.1 179.3 160.7 -342.8
Net income 1 83.68 185.9 232.6 159.2 140.8 -345.2
Net margin 8.23% 19.36% 24.24% 14.48% 13.86% -33.34%
EPS 2 0.2000 0.4375 0.5500 0.3700 0.3200 -0.8000
Free Cash Flow 1 190.1 353.8 173.5 111.1 94.63 76.77
FCF margin 18.71% 36.85% 18.07% 10.1% 9.32% 7.41%
FCF Conversion (EBITDA) 123.44% 159.42% 64.19% 65.59% 58.46% 69.84%
FCF Conversion (Net income) 227.22% 190.33% 74.58% 69.79% 67.23% -
Dividend per Share 2 0.1313 0.2500 0.3000 0.1500 0.1500 -
Announcement Date 4/15/19 4/24/20 4/13/21 4/8/22 3/30/23 3/29/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 455 603 752 788 859 339
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 190 354 173 111 94.6 76.8
ROE (net income / shareholders' equity) 5.63% 11.7% 13.5% 8.84% 7.27% -19.7%
ROA (Net income/ Total Assets) 4.55% 6.69% 7.78% 4.3% 3.85% 2.25%
Assets 1 1,838 2,780 2,989 3,705 3,657 -15,311
Book Value Per Share 2 3.560 3.880 4.180 4.270 4.560 3.610
Cash Flow per Share 2 0.6200 0.1900 0.5100 0.3300 0.4600 0.4200
Capex 1 14.5 11.4 15.1 27.4 30.4 59
Capex / Sales 1.42% 1.19% 1.58% 2.49% 2.99% 5.7%
Announcement Date 4/15/19 4/24/20 4/13/21 4/8/22 3/30/23 3/29/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Adhesive & Epoxy

1st Jan change Capi.
BEIJING COMENS NEW MATERIALS CO.,LTD. Stock Beijing Comens New Materials Co.,Ltd.
-21.06% 402M
HENKEL AG & CO. KGAA Stock Henkel AG & Co. KGaA
+1.02% 30.94B
LINTEC CORPORATION Stock LINTEC Corporation
+12.18% 1.34B
SHANDONG DONGYUE ORGANOSILICON MATERIALS CO., LTD. Stock Shandong Dongyue Organosilicon Materials Co., Ltd.
-6.63% 1.28B
NAN PAO RESINS CHEMICAL CO., LTD. Stock Nan Pao Resins Chemical Co., Ltd.
+24.02% 1.27B
JIANGSU HHCK ADVANCED MATERIALS CO.,LTD Stock Jiangsu HHCK Advanced Materials Co.,Ltd
-20.78% 770M
EPOXY BASE ELECTRONIC MATERIAL CORPORATION LIMITED Stock Epoxy Base Electronic Material Corporation Limited
-22.13% 742M
CHENGDU GUIBAO SCIENCE & TECHNOLOGY CO.,LTD. Stock Chengdu Guibao Science & Technology Co.,Ltd.
-19.93% 713M
DARBOND TECHNOLOGY CO., LTD Stock Darbond Technology Co., Ltd
-31.97% 679M
HUBEI HUITIAN NEW MATERIALS CO., LTD. Stock Hubei Huitian New Materials Co., Ltd.
-20.76% 603M
Adhesive & Epoxy
  1. Stock Market
  2. Equities
  3. 300200 Stock
  4. Financials Beijing Comens New Materials Co.,Ltd.