Stock 002933 BEIJING EMERGING EASTERN AVIATION EQUIPMENT CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Beijing Emerging Eastern Aviation Equipment Co., Ltd.

Equities

002933

CNE100003GJ7

Aerospace & Defense

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
27.98 CNY +0.90% Intraday chart for Beijing Emerging Eastern Aviation Equipment Co., Ltd. +4.56% -23.24%
Apr. 10 Beijing Emerging Eastern Aviation Equipment Co., Ltd. Proposes Final Cash Dividend (Tax Included) for the Year 2023 CI
2023 Beijing Emerging Eastern Aviation Equipment Co., Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022
Capitalization 1 4,720 4,577 4,053 4,171 3,674
Enterprise Value (EV) 1 3,857 3,625 3,030 3,292 2,832
P/E ratio 27.7 x 33.3 x 41.1 x -1,822 x -61.4 x
Yield 1.19% 1.1% 0.9% - -
Capitalization / Revenue 12.5 x 12.4 x 12.7 x 17 x 19.3 x
EV / Revenue 10.2 x 9.82 x 9.47 x 13.4 x 14.8 x
EV / EBITDA 23.4 x 22.3 x 26.8 x -125 x -39.1 x
EV / FCF 59.5 x 31.9 x 36.6 x 6.56 x -120 x
FCF Yield 1.68% 3.14% 2.73% 15.2% -0.84%
Price to Book 3.27 x 2.99 x 2.55 x 2.84 x 2.55 x
Nbr of stocks (in thousands) 117,350 117,350 117,350 114,503 117,350
Reference price 2 40.22 39.00 34.54 36.43 31.31
Announcement Date 4/9/19 4/27/20 4/28/21 4/29/22 4/28/23
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 306.6 378.4 369.3 320 246 190.8
EBITDA 1 138.5 164.7 162.8 113.1 -26.41 -72.38
EBIT 1 131.3 157.4 155.3 104.7 -36.35 -84.61
Operating Margin 42.83% 41.59% 42.06% 32.71% -14.78% -44.35%
Earnings before Tax (EBT) 1 136 166.1 161.7 112.2 -2.835 -68.54
Net income 1 116.6 141.3 137 98.34 -1.842 -57.77
Net margin 38.02% 37.35% 37.1% 30.73% -0.75% -30.28%
EPS 2 1.320 1.450 1.170 0.8400 -0.0200 -0.5100
Free Cash Flow 1 65.74 64.8 113.8 82.69 502 -23.69
FCF margin 21.44% 17.12% 30.82% 25.84% 204.04% -12.42%
FCF Conversion (EBITDA) 47.47% 39.35% 69.9% 73.08% - -
FCF Conversion (Net income) 56.4% 45.85% 83.06% 84.09% - -
Dividend per Share 2 0.4500 0.4800 0.4300 0.3100 - -
Announcement Date 5/23/18 4/9/19 4/27/20 4/28/21 4/29/22 4/28/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 231 863 951 1,024 879 842
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 65.7 64.8 114 82.7 502 -23.7
ROE (net income / shareholders' equity) 16.1% 12.8% 9.1% 6.19% -0.21% -4.16%
ROA (Net income/ Total Assets) 10.2% 8.16% 6.04% 3.84% -1.3% -3.02%
Assets 1 1,141 1,732 2,268 2,558 141.6 1,911
Book Value Per Share 2 8.690 12.30 13.00 13.50 12.80 12.30
Cash Flow per Share 2 2.620 7.350 8.110 5.320 8.510 7.480
Capex 1 7.92 2.3 1.8 52.9 38.2 48.8
Capex / Sales 2.58% 0.61% 0.49% 16.54% 15.54% 25.57%
Announcement Date 5/23/18 4/9/19 4/27/20 4/28/21 4/29/22 4/28/23
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Aircraft Parts Manufacturing

1st Jan change Capi.
BEIJING EMERGING EASTERN AVIATION EQUIPMENT CO., LTD. Stock Beijing Emerging Eastern Aviation Equipment Co., Ltd.
-23.24% 453M
SAFRAN Stock Safran
+30.82% 92.09B
TRANSDIGM GROUP INC. Stock TransDigm Group Inc.
+24.47% 70.02B
HOWMET AEROSPACE INC. Stock Howmet Aerospace Inc.
+22.69% 27.12B
HEICO CORPORATION Stock HEICO Corporation
+15.42% 25.24B
AECC AVIATION POWER CO.,LTD Stock Aecc Aviation Power Co.,Ltd
-6.47% 12.86B
CURTISS-WRIGHT CORPORATION Stock Curtiss-Wright Corporation
+14.01% 9.72B
AVIC AIRBORNE SYSTEMS CO., LTD. Stock AVIC Airborne Systems Co., Ltd.
-8.19% 8.08B
MEGGITT PLC Stock Meggitt PLC
-.--% 7.35B
SPIRIT AEROSYSTEMS HOLDINGS, INC. Stock Spirit AeroSystems Holdings, Inc.
+2.23% 3.78B
Other Aircraft Parts Manufacturing
  1. Stock Market
  2. Equities
  3. 002933 Stock
  4. Financials Beijing Emerging Eastern Aviation Equipment Co., Ltd.