The following discussion summarizes the significant factors affecting the
consolidated operating results, financial condition, liquidity and capital
resources of BellRing Brands, Inc. (formerly known as BellRing Distribution,
LLC) ("BellRing") and its consolidated subsidiaries. This discussion should be
read in conjunction with the financial statements under Item 8 of this report
and the "Cautionary Statement on Forward-Looking Statements" on page 1.

                                    OVERVIEW

On October 21, 2019, BellRing Intermediate Holdings, Inc. (formerly known as
BellRing Brands, Inc.) ("Old BellRing") closed its initial public offering (the
"IPO") of 39.4 million shares of its Class A common stock, $0.01 par value per
share (the "Old BellRing Class A Common Stock") and contributed the net proceeds
from the IPO to BellRing Brands, LLC, a Delaware limited liability company and
subsidiary of Old BellRing ("BellRing LLC"), in exchange for 39.4 million
BellRing LLC non-voting membership units (the "BellRing LLC units"). As a result
of the IPO and certain other transactions completed in connection with the IPO
(the "formation transactions"), BellRing LLC became the holding company for the
active nutrition business of Post Holdings, Inc. ("Post"). Old BellRing, as a
holding company, had no material assets other than its ownership of BellRing LLC
units and its indirect interests in the subsidiaries of BellRing LLC and had no
independent means of generating revenue or cash flow. The members of BellRing
LLC were Post and Old BellRing.

During the second quarter of fiscal 2022, Post completed its previously
announced distribution of 80.1% of its ownership interest in BellRing to Post's
shareholders. On March 9, 2022, pursuant to the Transaction Agreement and Plan
of Merger, dated as of October 26, 2021 (as amended by Amendment No. 1 to the
Transaction Agreement and Plan of Merger, dated as of February 28, 2022, the
"Transaction Agreement"), by and among Post, Old BellRing, BellRing and BellRing
Merger Sub Corporation, a wholly-owned subsidiary of BellRing ("BellRing Merger
Sub"), Post contributed its share of Old BellRing Class B common stock, $0.01
par value per share ("Old BellRing Class B Common Stock"), all of its BellRing
LLC units and $550.4 million of cash to BellRing (collectively, the
"Contribution") in exchange for certain limited liability company interests of
BellRing (prior to the conversion of BellRing into a Delaware corporation) and
the right to receive $840.0 million in aggregate principal amount of BellRing's
7.00% senior notes maturing in 2030 (the "7.00% Senior Notes").

On March 10, 2022, BellRing converted into a Delaware corporation and changed
its name to "BellRing Brands, Inc.", and Post distributed an aggregate of
78.1 million, or 80.1%, of its shares of BellRing common stock, $0.01 par value
per share ("BellRing Common Stock") to Post shareholders of record as of the
close of business, Central Time, on February 25, 2022 (the "Record Date") in a
pro-rata distribution (the "Distribution"). Post shareholders received 1.267788
shares of BellRing Common Stock for every one share of Post common stock held as
of the Record Date. No fractional shares of BellRing Common Stock were issued,
and instead, cash in lieu of any fractional shares was paid to Post
shareholders.

Upon completion of the Distribution, BellRing Merger Sub merged with and into
Old BellRing (the "Merger"), with Old BellRing continuing as the surviving
corporation and becoming a wholly-owned subsidiary of BellRing. Pursuant to the
Merger, each outstanding share of Old BellRing Class A Common Stock was
converted into one share of BellRing Common Stock plus $2.97 in cash, or $115.5
million total consideration paid to Old BellRing Class A common stockholders
pursuant to the Merger. As a result of the transactions described above
(collectively, the "Spin-off"), BellRing became the new public parent company
of, and successor issuer to, Old BellRing, and shares of BellRing Common Stock
were deemed to be registered under Section 12(b) of the Securities Exchange Act
of 1934, as amended (the "Exchange Act"), pursuant to Rule 12g-3(a) promulgated
thereunder.

Immediately prior to the Spin-off, Post held 97.5 million BellRing LLC units,
equal to 71.5% of the economic interest in BellRing LLC, and one share of Old
BellRing Class B Common Stock, which represented 67% of the combined voting
power of the common stock of Old BellRing.

Immediately following the Spin-off, Post owned 19.4 million shares, or 14.2%, of
the BellRing Common Stock and Post shareholders owned approximately 57.3% of the
BellRing Common Stock. The former Old BellRing stockholders owned approximately
28.5% of the BellRing Common Stock, maintaining their effective ownership in the
Old BellRing business prior to the Spin-off. As a result of the Spin-off, the
dual class voting structure in the BellRing business was eliminated, and Post's
remaining ownership did not represent a controlling interest in BellRing.

On August 11, 2022, Post transferred 14.8 million of its remaining shares of
BellRing Common Stock to certain financial institutions in satisfaction of term
loan obligations of Post, which reduced Post's ownership of BellRing Common
Stock to 3.4% as of September 30, 2022. In connection with this transaction,
BellRing repurchased 0.8 million of the transferred shares from certain of the
financial institutions.

                                       36

--------------------------------------------------------------------------------

Table of Contents

BellRing incurred separation-related expenses of $14.5 million for the year ended September 30, 2022, in connection with the Spin-off. These expenses generally included third party costs for advisory services, fees charged by other service providers and government filing fees and were included in "Selling, general and administrative expenses" in the Consolidated Statements of Operations.



Unless otherwise indicated or the context otherwise requires, all references in
this report to "BellRing," "we," "our," "us," "the Company" and "our Company"
refer to Old BellRing and its consolidated subsidiaries during the periods prior
to the Spin-off and us and our consolidated subsidiaries during the periods
subsequent to the Spin-off. The term "Common Stock" generally refers to Old
BellRing Class A Common Stock and Old BellRing Class B Common Stock during the
periods prior to the Spin-off and to BellRing Common Stock during the periods
subsequent to the Spin-off. The term "Net earnings available to Common
Stockholders" generally refers to net earnings available to Old BellRing Class A
common stockholders during the periods prior to the Spin-off and to net earnings
available to BellRing common stockholders during the periods subsequent to the
Spin-off.

We are a consumer products holding company operating in the global convenient
nutrition category and are a provider of ready-to-drink ("RTD") protein shakes,
other RTD beverages, powders and nutrition bars. We have a single operating and
reportable segment, with our principal products being protein-based consumer
goods. Our primary brands are Premier Protein and Dymatize.

Industry & Company Trends



The success of companies in the convenient nutrition category is driven by how
well such companies can grow, develop and differentiate their brands. We expect
the convergence of several factors to support the continued growth of the
convenient nutrition category, including:

•consumers' increasingly dedicated pursuit of active lifestyles and growing interest in nutrition and wellness;

•growing awareness of the numerous health benefits of protein, including sustained energy, muscle recovery and satiety; and

•a rise in snacking and the desire for products that can be consumed on-the-go as nutritious snacks or meal replacements.

Nonetheless, the consumer food and beverage industry faces a number of challenges and uncertainties, including:



•the highly competitive nature of the industry, which involves competition from
a host of nutritional food and beverage companies, including manufacturers of
other branded food and beverage products as well as manufacturers of private
label and store brand products;

•changing consumer preferences which require food manufacturers to identify changing preferences and to offer products that appeal to consumers;

•supply chain challenges, including labor shortages and equipment delays, which have delayed capacity expansion across the broader third party aseptic processing contract manufacturer network and are expected to continue into fiscal 2023; and

•increasing inflationary pressures, which are expected to continue into fiscal 2023, on the costs of ingredients and packaging materials and transportation.

Seasonality



We have experienced in the past, and expect to continue to experience, seasonal
fluctuations in our sales and operating profit margins because of customer
spending patterns and timing of our key retailers' promotional activity.
Historically, our first fiscal quarter is seasonally low for all brands driven
by a slowdown of consumption of our products during the holiday season. Sales
are typically higher throughout the remainder of the fiscal year as a result of
promotional activity at key retailers as well as organic growth of the business.

COVID-19 Pandemic



The COVID-19 pandemic has caused and continues to cause global economic
disruption and uncertainty, including in our business. We continue to closely
monitor the impact of the COVID-19 pandemic and remain focused on ensuring the
health and safety of our employees and serving customers and consumers. Our
primary categories returned to growth rates in line with their pre-pandemic
levels during the fourth quarter of fiscal 2020 and have remained strong in
subsequent periods.

As the overall economy continues to recover from the impact of the COVID-19
pandemic, input and freight inflation and input and labor availability are
pressuring our supply chain. Lower than anticipated production and delays in
capacity expansion across the broader third party contract manufacturer network
have resulted in low shake inventory volumes and missed sales.

                                       37

--------------------------------------------------------------------------------

Table of Contents



Service levels and fill rates remain below normal levels, and certain products
have been placed on allocation. These factors are expected to improve but
persist throughout fiscal 2023 and are dependent upon our contract manufacturer
partners' ability to deliver committed volumes, add capacity on expected
timelines, retain manufacturing staff and rebuild inventory levels. Raw
material, packaging and freight inflation has been widespread, rapid and
significant, and has put downward pressure on profit margins. As a result, we
have taken pricing actions on nearly all products. For additional discussion,
refer to "Liquidity and Capital Resources" within this section, as well as
"Cautionary Statement on Forward-Looking Statements"on page 1 of this report and
"Risk Factors" in Part I of this report.

Items Affecting Comparability

During the years ended September 30, 2022, 2021 and 2020, net sales and/or operating profit were impacted by the following items:

•accelerated amortization expense of $29.9 million for the year ended September 30, 2021 related to the discontinuance of the Supreme Protein brand;



•restructuring and facility closure costs, including accelerated depreciation,
of $0.3 million and $5.6 million related to the closing of our Dallas, Texas
office and the downsizing of our Munich, Germany location during the years ended
September 30, 2022 and 2021, respectively;

•separation-related expenses of $14.5 million, $0.2 million and $1.9 million for
the years ended September 30, 2022, 2021 and 2020, respectively, in connection
with our separation from Post; and

•$8.0 million of expense for the year ended September 30, 2022 related to provisions for legal matters. For additional information, refer to Note 15 within "Notes to Consolidated Financial Statements" in Item 8 of this report.

For further discussion, refer to "Results of Operations" within this section.



                             RESULTS OF OPERATIONS
                                                                               Fiscal 2022 compared to 2021                                                                                    Fiscal 2021 compared to 2020
                                                                                                     favorable/(unfavorable)                                                                                          

favorable/(unfavorable)


dollars in millions                           2022                2021                          $ Change                           % Change                    2021                 2020                          $ Change                           % Change
Net Sales                                $   1,371.5          $ 1,247.1          $               124.4                                      10  %       $    1,247.1             $  988.3          $               258.8                                      26  %

Operating Profit                         $     212.4          $   168.0          $                44.4                                      26  %       $      168.0             $  164.0          $                 4.0                                       2  %
 Interest expense, net                          49.2               43.2                           (6.0)                                    (14) %               43.2                 54.7                           11.5                                      21  %
Loss on extinguishment and refinancing
of debt, net                                    17.6                1.6                          (16.0)                                 (1,000) %                1.6                    -                           (1.6)                                   (100) %

Income tax expense                              29.6                8.8                          (20.8)                                   (236) %                8.8                  9.2                            0.4                                       4  %
Less: Net earnings attributable to
redeemable noncontrolling interest              33.7               86.8                           53.1                                      61  %               86.8                 76.6                          (10.2)                                    (13) %
Net Earnings Available to Common
Stockholders                             $      82.3          $    27.6          $                54.7                                     198  %       $       27.6             $   23.5          $                 4.1                                      17  %


Net Sales

Fiscal 2022 compared to 2021



Net sales increased $124.4 million, or 10%, during the year ended September 30,
2022 compared to the prior year. Sales of Premier Protein products were up $75.2
million, or 7%, driven by higher average net selling prices. Average net selling
prices increased in the year ended September 30, 2022 due to targeted price
increases and decreased promotional spending. These positive impacts were
partially offset by volume decreases of 8%, which were primarily the result of
supply constraints and reduced demand-driving activity. Sales
of Dymatize products were up $54.3 million, or 35%, driven by higher average net
selling prices. Average net selling prices increased in the year ended September
30, 2022 due to targeted price increases and decreased promotional spending.
These positive impacts were partially offset by volume decreases of 5%, which
were driven by elasticities due to inflation-driven price increases and product
discontinuations. Sales of all other products were down $5.1 million.

                                       38

--------------------------------------------------------------------------------

Table of Contents

Fiscal 2021 compared to 2020



Net sales increased $258.8 million, or 26%, during the year ended September 30,
2021 compared to the prior year. Sales of Premier Protein products were up
$207.8 million, or 25%, with volume up 24%. Volume increases were driven by
higher RTD protein shake product volumes which primarily related to distribution
gains for both existing and new products and strong velocities driven by
promotional activity and category momentum. Sales of Dymatize products were
up $47.4 million, or 43%, with volume up 29%. Volume increases were primarily
driven by distribution gains for both existing and new products and strong
velocities driven by category momentum and lower international and specialty
channel volumes in the prior year, largely resulting from consumer reaction to
the COVID-19 pandemic. Average net selling prices increased during the year
ended September 30, 2021 due to a favorable product mix. Sales of all other
products were up $3.6 million.

Operating Profit

Fiscal 2022 compared to 2021



Operating profit increased $44.4 million, or 26%, during the year ended
September 30, 2022 compared to the prior year. This increase was primarily
driven by higher net sales, due to higher average selling prices as previously
discussed, reduced advertising costs of $16.5 million and lower restructuring
and facility closure costs. In addition, prior year operating profit was
negatively impacted by $29.9 million of accelerated amortization related to the
discontinuance of the Supreme Protein brand. These positive impacts were
partially offset by higher net product costs of $140.5 million due to
unfavorable raw material, freight and manufacturing costs, higher costs related
to the separation from Post of $14.3 million and higher expenses for legal
matters of $8.0 million.

Fiscal 2021 compared to 2020



Operating profit increased $4.0 million, or 2%, during the year ended September
30, 2021 compared to the prior year. This increase was primarily driven by
higher net sales, as previously discussed, and lower costs related to the
separation from Post of $1.7 million. These positive impacts were partially
offset by higher net product costs of $38.9 million due to unfavorable raw
material, freight and manufacturing costs, accelerated amortization expense of
$29.9 million related to the discontinuance of the Supreme Protein brand,
restructuring and facility closure costs, including accelerated depreciation of
$5.6 million, increased advertising costs of $6.1 million and higher
employee-related costs.

Interest Expense, Net

Fiscal 2022 compared to 2021

Interest expense, net increased $6.0 million during the year ended September 30,
2022 compared to the prior year. This increase was primarily due to higher
outstanding principal amounts of debt and a higher weighted-average interest
rate compared to the prior year, partially offset by increased net hedging gains
(compared to losses in the prior year period) of $3.8 million recognized on
interest rate swaps. The weighted-average interest rate on our total outstanding
debt increased to 6.2% for the year ended September 30, 2022 from 5.3% for the
year ended September 30, 2021, driven by the issuance of our 7.00% Senior Notes
during the second quarter of fiscal 2022.

Fiscal 2021 compared to 2020



Interest expense, net decreased $11.5 million during the year ended September
30, 2021 compared to the prior year primarily due to lower principal amounts of
debt outstanding. In addition, the weighted-average interest rate on our total
outstanding debt decreased to 5.3% for the year ended September 30, 2021 from
6.3% for the year ended September 30, 2020, driven by lower variable interest
rates and the refinancing of our Term B Facility (as defined in "Liquidity and
Capital Resources") during the second quarter of fiscal 2021.

See Notes 14 and 12 within "Notes to Consolidated Financial Statements" for additional information on our debt and interest rate swaps, respectively.

Loss on Extinguishment and Refinancing of Debt, Net



During the year ended September 30, 2022, we recognized a $17.6 million loss
related to the termination of our Old Credit Agreement (as defined in "Liquidity
and Capital Resources"). This loss included (i) a $6.9 million write-off of
unamortized discounts and debt extinguishment fees, (ii) a $6.1 million
write-off of unamortized net hedging losses recorded within accumulated other
comprehensive income or loss related to the Term B Facility and (iii) a $4.6
million write-off of debt issuance costs and deferred financing fees.

During the year ended September 30, 2021, we recognized $1.6 million of losses
related to refinancing fees incurred in conjunction with the refinancing of our
Term B Facility.

See Note 14 within "Notes to Consolidated Financial Statements" for additional information on our debt.


                                       39

--------------------------------------------------------------------------------

Table of Contents

Income Tax Expense



Our effective income tax rate for fiscal 2022 was 20.3% compared to 7.1% for
fiscal 2021 and 8.4% for fiscal 2020. The following table presents the
reconciliation of income tax expense with amounts computed at the federal
statutory tax rate.

                                                                        Year Ended September 30,
dollars in millions                                             2022                 2021              2020
Computed tax (21%)                                        $    30.6               $   25.9          $   23.0

Income tax expense attributable to redeemable
noncontrolling interest                                        (7.6)                 (19.5)            (16.2)
State income taxes, net of effect on federal tax                4.7                    4.0               3.0
Transaction costs                                               2.0                      -              (1.2)

Uncertain tax position                                            -                      -               1.5
Other, net (none in excess of 5% of computed tax)              (0.1)                  (1.6)             (0.9)
Income tax expense                                        $    29.6               $    8.8          $    9.2


The increase in our effective income tax rate for fiscal 2022 compared to each
of the prior years was primarily due to the change in tax expense allocation
related to the Spin-off. After the Spin-off, the Company reported 100% of the
income, gain, loss and deduction of BellRing LLC for U.S. federal, state and
local income tax purposes, whereas in fiscal 2021 and 2020, the Company reported
28.8% of such activity.

                        LIQUIDITY AND CAPITAL RESOURCES

On March 10, 2022, in connection with the Transaction Agreement, we issued the
7.00% Senior Notes to Post as partial non-cash consideration for the
Contribution in connection with the Distribution. Post subsequently delivered
the 7.00% Senior Notes to certain financial institutions in satisfaction of term
loan obligations of Post in an equal principal amount.

On March 10, 2022, in connection with the Transaction Agreement, we entered into
a credit agreement (as amended, the "Credit Agreement"), which provides for a
revolving credit facility in an aggregate principal amount of $250.0 million
(the "Revolving Credit Facility"), with commitments to be made available to us
in U.S. Dollars, Euros, and United Kingdom Pounds Sterling. The outstanding
amounts under the Credit Agreement must be repaid on or before March 10, 2027.

Prior to the Transaction Agreement, BellRing LLC had entered into a credit
agreement on October 21, 2019 (as subsequently amended, the "Old Credit
Agreement") which provided for debt facilities consisting of a $700.0 million
term B loan facility (the "Term B Facility") and a $200.0 million revolving
credit facility (the "Old Revolving Credit Facility"). On March 10, 2022, with
certain of the proceeds from the debt financing transactions described above,
BellRing LLC repaid the aggregate outstanding principal balance of $519.8
million on the Term B Facility and terminated all obligations and commitments
under the Old Credit Agreement.

During the year ended September 30, 2022, we borrowed $164.0 million under the
Revolving Credit Facility and repaid $65.0 million under the Revolving Credit
Facility. We had $151.0 million of borrowing capacity and no outstanding letters
of credit under the Revolving Credit Facility as of September 30, 2022. Letters
of credit are available under the Revolving Credit Facility in an aggregate
amount of up to $20.0 million. The Credit Agreement provides for potential
incremental revolving and term facilities at the Company's request and at the
discretion of the lenders or other persons providing such incremental
facilities, in each case on terms to be determined, and also permits the Company
to incur other secured or unsecured debt, in all cases subject to conditions and
limitations on the amount as specified in the Credit Agreement.

During the year ended September 30, 2022, prior to the Spin-Off, we repurchased
0.8 million shares of Old BellRing Class A Common Stock at an average share
price of $23.36 per share for a total cost of $18.1 million, including broker's
commissions. In connection with the Spin-off, 0.8 million shares of Old BellRing
Class A Common Stock held in treasury stock immediately prior to the Merger
effective time were cancelled pursuant to the Transaction Agreement. On May 23,
2022, our Board of Directors approved a $50.0 million share repurchase
authorization with respect to the shares of BellRing Common Stock. Our prior
share repurchase authorization for Old BellRing Class A Common Stock was no
longer applicable subsequent to the Spin-off. During the year ended September
30, 2022, subsequent to the Spin-off, we repurchased 1.1 million shares of
BellRing Common Stock at an average share price of $23.18 per share for a total
cost of $24.7 million, including broker's commissions.

For additional information on the Spin-off, Credit Agreement and share repurchases, see Notes 1, 14 and 17 within "Notes to Consolidated Financial Statements."


                                       40

--------------------------------------------------------------------------------

Table of Contents



We expect to generate positive cash flows from operations and believe our cash
on hand, cash flows from operations and possible future credit facilities will
be sufficient to satisfy our future working capital requirements, research and
development activities, debt repayments, share repurchases and other financing
requirements for the foreseeable future. Our asset-light business model requires
modest capital expenditures, with annual capital expenditures over the last
three fiscal years averaging less than 1% of net sales. No significant capital
expenditures are planned for fiscal 2023. Our cash requirements under our
various contractual obligations and commitments include:

•Debt Obligations and Interest Payments - See Note 14 within "Notes to Consolidated Financial Statements" for additional information on our debt and the timing of expected future principal and interest payments.

•Operating Leases - See Note 11 within "Notes to Consolidated Financial Statements" for additional information on our operating leases and the timing of expected future payments.



•Purchase Obligations - Purchase obligations are legally binding agreements to
purchase goods, services or equipment that specify all significant terms,
including: fixed or minimum quantities to be purchased and/or penalties imposed
for failing to meet contracted minimum purchase quantities (such as
"take-or-pay" contracts); fixed, minimum or variable price provisions; and the
approximate timing of the transaction. As of September 30, 2022, the Company had
total purchase commitments of $679.0 million (with $406.5 million due in fiscal
2023) which extend through fiscal 2027.

•Other liabilities - Other liabilities include obligations associated with
certain employee benefit programs, general liability claim losses and provisions
for legal matters, unrecognized tax benefits and various other long-term
liabilities, all of which have some inherent uncertainty as to the amount and
timing of payments and were reflected on our Consolidated Balance Sheet as of
September 30, 2022.

Our ability to generate positive cash flows from operations is dependent on
general economic conditions, competitive pressures and other business risk
factors. If we are unable to generate sufficient cash flows from operations, or
otherwise to comply with the terms of our credit facilities, we may be required
to seek additional financing alternatives. Additionally, we may seek to
repurchase shares of our common stock. Such repurchases, if any, will depend on
prevailing market conditions, our liquidity requirements, contractual
restrictions and other factors. The amounts involved may be material.

The following table shows select cash flow data, which is discussed below.



                                                                    Year Ended September 30,
dollars in millions                                        2022                 2021              2020
Cash provided by (used in):
Operating activities                                  $     21.0            $   226.1          $   97.2
Investing activities                                        (1.8)                (1.6)             (2.1)
Financing activities                                      (135.0)              (120.9)            (52.6)
Effect of exchange rate changes on cash and cash
equivalents                                                 (1.0)                 0.3               0.7

Net (decrease) increase in cash and cash equivalents $ (116.8) $ 103.9 $ 43.2




Operating Activities

Fiscal 2022 compared to 2021

Cash provided by operating activities for the year ended September 30, 2022
decreased $205.1 million compared to the prior year. The decrease was primarily
driven by unfavorable changes related to an increase in inventory and
fluctuations in the timing of sales and collections of trade receivables and
purchases and payments of trade payables. Inventory increases were driven by
input cost inflation, increased powder finished goods due to rebuilding
inventory from supply-constrained levels at prior fiscal year end and increased
raw material levels. Additionally, tax payments (net of refunds) increased by
$22.6 million and interest payments increased by $9.3 million due to higher
outstanding principal amounts of debt and a higher weighted-average interest
rate as compared to the prior year period.

                                       41

--------------------------------------------------------------------------------

Table of Contents

Fiscal 2021 compared to 2020



Cash provided by operating activities for the year ended September 30, 2021
increased $128.9 million compared to the prior year. The increase was primarily
driven by favorable changes related to fluctuations in the timing of purchases
and payments of trade payables and the decrease in the current year inventory
balance due to higher net sales outpacing production levels. In addition,
interest payments decreased $13.1 million compared to the prior year due to
lower aggregate principal amounts outstanding under the Term B Facility and Old
Revolving Credit Facility, as well as the refinancing of the Term B Facility.
These positive impacts were partially offset by restructuring costs payments of
$4.7 million and increased tax payments of $1.9 million.

Investing Activities

Fiscal 2022 compared to 2021

Cash used in investing activities for the year ended September 30, 2022 increased $0.2 million compared to the prior year, resulting from an increase in capital expenditures.



Fiscal 2021 compared to 2020

Cash used in investing activities for the year ended September 30, 2021 decreased $0.5 million compared to the prior year, resulting from a decrease in capital expenditures.



Financing Activities

Fiscal 2022

Cash used in financing activities for the year ended September 30, 2022 was
$135.0 million. We repaid the outstanding principal balance of the Term B
Facility of $609.9 million, repaid $65.0 million under the Revolving Credit
Facility, and paid $115.5 million to Old BellRing Class A common stockholders
pursuant to the Merger. In addition, we paid $11.9 million of debt issuance
costs, debt extinguishment costs and deferred financing fees related to the
issuance of the 7.00% Senior Notes and the Revolving Credit Facility, and we
paid $42.8 million, including broker's commissions, for the repurchase of Common
Stock. We received $550.4 million of cash from Post in connection with the
Spin-off, which was partially offset by cash distributions to Post prior to the
Spin-off of $3.2 million related to quarterly tax distributions pursuant to
BellRing LLC's amended and restated limited liability company agreement (the
"BellRing LLC Agreement"). Additionally, we borrowed $164.0 million under the
Revolving Credit Facility.

Fiscal 2021

Cash used in financing activities for the year ended September 30, 2021 was
$120.9 million. BellRing LLC drew an aggregate of $20.0 million under the Old
Revolving Credit Facility, repaid $63.8 million on the principal balance of the
Term B Facility and repaid $50.0 million on the Old Revolving Credit Facility
during the year. In addition, BellRing LLC paid Post $24.6 million related to
tax distributions pursuant to the BellRing LLC Agreement and state tax
withholdings payments on behalf of Post.

Fiscal 2020



Cash used in financing activities for the year ended September 30, 2020 was
$52.6 million. BellRing LLC received proceeds of $686.0 million, net of
discount, related to the issuance of the Term B Facility and drew an aggregate
of $195.0 million under the Old Revolving Credit Facility. In addition, we
received $524.4 million from the issuance of the Old BellRing Class A Common
Stock in conjunction with the IPO. BellRing LLC had net cash transfers of $32.1
million to Post which included cash deposits and borrowings prior to the IPO,
tax distributions to Post pursuant to the BellRing LLC Agreement and state tax
withholdings payments on behalf of Post. BellRing LLC also repaid the $1,225.0
million outstanding principal balance of a bridge loan assumed from Post in
connection with the IPO, repaid $165.0 million on the Old Revolving Credit
Facility and repaid $26.3 million on the principal balance of the Term B
Facility. In connection with the issuance of BellRing LLC's long-term debt,
BellRing LLC paid $9.6 million in debt issuance costs and deferred financing
fees.

Debt Covenants

The Credit Agreement contains customary affirmative and negative covenants
applicable to us and our restricted subsidiaries for agreements of this type,
including delivery of financial and other information; compliance with laws;
maintenance of property, existence, insurance and books and records; inspection
rights; obligation to provide collateral and guarantees by certain new
subsidiaries; delivery of environmental reports; participation in an annual
meeting with the agent and the lenders; further assurances; and limitations with
respect to indebtedness, liens, fundamental changes, restrictive agreements, use
of proceeds, amendments of organization documents, prepayments and amendments of
certain indebtedness, dispositions of assets, acquisitions and other
investments, sale leaseback transactions, changes in the nature of business,
transactions with affiliates and dividends and redemptions or repurchases of
stock. Under the terms of the Credit Agreement, we are also required

                                       42

--------------------------------------------------------------------------------

Table of Contents



to comply with a financial covenant requiring us to maintain a total net
leverage ratio (as defined in the Credit Agreement) not to exceed 6.00:1.00,
measured as of the last day of each fiscal quarter, which began with the fiscal
quarter ending June 30, 2022. We were in compliance with the financial covenant
as of September 30, 2022, and we do not believe non-compliance is reasonably
likely in the foreseeable future.

The Credit Agreement provides for potential incremental revolving and term
facilities at our request and at the discretion of the lenders or other persons
providing such incremental facilities, in each case on terms to be determined,
and also permits us to incur other secured or unsecured debt, in all cases
subject to conditions and limitations on the amount as specified in the Credit
Agreement.

In addition, the indenture governing the 7.00% Senior Notes contains customary
negative covenants that limit our ability and the ability of our restricted
subsidiaries to, among other things: borrow money or guarantee debt; create
liens; pay dividends on, or redeem or repurchase, stock; make specified types of
investments and acquisitions; enter into or permit to exist contractual limits
on the ability of our subsidiaries to pay dividends to us; enter into new lines
of business; enter into transactions with affiliates; and sell assets or merge
with other companies. Certain of these covenants are subject to suspension when
and if the 7.00% Senior Notes receive investment grade ratings.

                                COMMODITY TRENDS

We are exposed to price fluctuations primarily from purchases of ingredients and
packaging materials, transportation costs and energy. Our principal ingredients
are milk-based, whey-based and soy-based proteins, protein blends, sweeteners
and vitamin and mineral blends. Our principal packaging materials consist of
aseptic foil and plastic lined cardboard cartons, flexible and rigid plastic
film and containers, beverage packaging and corrugate. These costs have been
volatile in recent years, and future changes in such costs may cause our results
of operations and our operating margins to fluctuate significantly. We manage
the impact of cost increases, wherever possible, on commercially reasonable
terms, by locking in prices on the quantities through purchase commitments
required to meet our production requirements. In addition, we may attempt to
offset the effect of increased costs by raising prices to our customers.
However, for competitive reasons, we may not be able to pass along the full
effect of increases in raw materials and other input costs as we incur them.

Inflationary pressures can also have an adverse effect on us through higher raw
material and energy costs. We experienced inflationary headwinds across our
business during the year ended September 30, 2022; however, these impacts were
largely mitigated through sales price increases and cost savings measures, when
possible. We expect inflationary pressures to continue into fiscal 2023, and
this trend could have a materially adverse impact in the future if inflation
rates were to significantly exceed our ability to achieve price increases or
cost savings.

                                    CURRENCY

Certain sales and costs of our foreign operations are denominated in the Euro.
Consequently, profits from these operations are impacted by fluctuations in the
value of this currency relative to the U.S. Dollar. We incur gains and losses
within our stockholders' equity due to the translation of our financial
statements from foreign currencies into U.S. Dollars. Our income statement
trends may be impacted by the translation of the income statements of our
foreign operations into U.S. Dollars. The exchange rates used to translate our
foreign sales into U.S. Dollars negatively affected net sales by less than 1%
during the year ended September 30, 2022, and did not have a material impact to
our operating profit or net earnings during the year ended September 30, 2022.

                         CRITICAL ACCOUNTING ESTIMATES

The preparation of financial statements in accordance with accounting principles
generally accepted in the United States of America ("GAAP") requires the use of
judgment, estimates and assumptions. We make these subjective determinations
after considering our historical performance, management's experience, current
economic trends and events and information from outside sources. Inherent in
this process is the possibility that actual results could differ from these
estimates and assumptions for any particular period.

Our significant accounting policies are described in Note 2 within "Notes to
Consolidated Financial Statements." Our critical accounting estimates are those
that involve a significant amount of estimation uncertainty and have a
meaningful impact on the reporting of our financial condition and results of
operations.

Revenue, Allowance for Trade Promotions - Many of our contracts with customers
include some form of variable or fixed consideration. The most common forms of
variable and fixed consideration are trade promotions, rebates and discount
programs. Variable consideration is treated as a reduction of revenue at the
time product revenue is recognized. Methodologies for determining these
provisions are dependent on specific customer pricing and promotional practices,
which range from contractually fixed percentage price reductions to
reimbursement based on actual occurrence or performance. The majority of

                                       43

--------------------------------------------------------------------------------

Table of Contents



trade promotions are redeemed in the form of invoice credits against trade.
However, the recognition of certain trade promotions requires significant
management judgement regarding estimated purchase volumes and program
participation. We review and update estimates of variable consideration
quarterly. Uncertainties related to the estimates of variable consideration are
resolved in a short time frame and do not require any additional constraint on
variable consideration. Approximately 1% of our annual net sales represent
variable consideration that will be resolved in the subsequent period. We do not
believe that there will be significant changes to our estimates of variable
consideration when any uncertainties are resolved with customers. However,
significant changes in our estimates could have a material impact on our results
of operations.

Income Tax - We estimate income tax expense based on income earned and taxed in
various U.S. federal and state, as well as foreign, jurisdictions in accordance
with our policy in Note 2 within "Notes to Consolidated Financial Statements."
We record valuation allowances to reduce deferred tax assets to the extent that
it is more likely than not that the future benefits will not be realized. When
assessing the need for valuation allowances, we consider future taxable income
and ongoing prudent and feasible tax planning strategies. Should a change in
circumstances lead to a change in judgment about the realizability of deferred
tax assets in future years, we would adjust related valuation allowances in the
period that the change in circumstances occurs, along with a corresponding
adjustment to our provision for/(benefit from) income taxes.

We recognize tax benefits from uncertain tax positions only if it is more likely
than not that the tax position will be sustained on examination by the taxing
authorities. The tax benefits recognized from such positions are measured based
on the largest benefit that has a greater than 50% likelihood of being realized
upon ultimate settlement. Our liability associated with unrecognized tax
benefits is adjusted periodically due to changing circumstances, such as the
progress of tax audits, new or emerging legislation and tax planning. The tax
position will be de-recognized when it is no longer more likely than not of
being sustained.

We are subject to periodic audits by governmental tax authorities of our income
tax returns. These audits generally include questions regarding our tax filing
positions, including the amount and timing of deductions and the allocation of
income among various tax jurisdictions. We evaluate our exposures associated
with our tax filing positions, including state and local taxes, and record
reserves for estimated exposures. See Note 7 within "Notes to Consolidated
Financial Statements" for more information about estimates affecting income
taxes.

                RECENTLY ISSUED AND ADOPTED ACCOUNTING STANDARDS

See Note 3 within "Notes to Consolidated Financial Statements" for a discussion regarding recently issued and adopted accounting standards.

© Edgar Online, source Glimpses