Financials BEML Limited NSE India S.E.

Equities

BEML

INE258A01016

Heavy Machinery & Vehicles

Market Closed - NSE India S.E. 07:43:51 2024-05-15 am EDT 5-day change 1st Jan Change
3,778 INR -0.66% Intraday chart for BEML Limited +12.12% +33.53%

Valuation

Fiscal Period: March 2023 2024 2025 2026
Capitalization 1 52,335 158,309 - -
Enterprise Value (EV) 1 52,335 132,575 158,309 158,309
P/E ratio - 47.1 x 46.6 x 30.9 x
Yield 0.8% 0.2% 0.13% 0.33%
Capitalization / Revenue 1.34 x 3.27 x 3.37 x 2.71 x
EV / Revenue 1.34 x 3.27 x 3.37 x 2.71 x
EV / EBITDA 14.4 x 30 x 29.7 x 20.1 x
EV / FCF - -69 x -69.3 x 77.6 x
FCF Yield - -1.45% -1.44% 1.29%
Price to Book 2.16 x 5.93 x 5.37 x 4.58 x
Nbr of stocks (in thousands) 41,645 41,644 - -
Reference price 2 1,257 3,801 3,801 3,801
Announcement Date 5/26/23 5/12/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2023 2024 2025 2026
Net sales 1 38,990 40,543 46,956 58,503
EBITDA 1 3,644 4,422 5,328 7,862
EBIT 1 3,004 3,784 4,625 6,992
Operating Margin 7.7% 9.33% 9.85% 11.95%
Earnings before Tax (EBT) 1 - 3,816 4,557 6,848
Net income 1 - 2,818 3,409 5,122
Net margin - 6.95% 7.26% 8.76%
EPS 2 - 67.66 81.60 122.8
Free Cash Flow 1 - -2,296 -2,286 2,040
FCF margin - -5.19% -4.87% 3.49%
FCF Conversion (EBITDA) - - - 25.95%
FCF Conversion (Net income) - - - 39.82%
Dividend per Share 2 10.00 7.500 5.000 12.50
Announcement Date 5/26/23 5/12/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2023 Q2 2023 Q3 2024 Q3 2024 Q4
Net sales 1 8,049 10,370 12,236 17,990
EBITDA 1 418 916.3 1,407 3,966
EBIT - - - -
Operating Margin - - - -
Earnings before Tax (EBT) - - - -
Net income 1 - - 1,154 -
Net margin - - 9.43% -
EPS - - - -
Dividend per Share - - - -
Announcement Date 11/9/22 2/10/23 - -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2023 2024 2025 2026
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow 1 - -2,296 -2,286 2,040
ROE (net income / shareholders' equity) 6.61% 11.8% 12.2% 15.9%
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share 2 582.0 641.0 708.0 831.0
Cash Flow per Share - - - -
Capex 1 310 468 1,013 1,114
Capex / Sales 0.79% 1.06% 2.16% 1.9%
Announcement Date 5/26/23 5/12/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
3,801 INR
Average target price
3,428 INR
Spread / Average Target
-9.84%
Consensus

Quarterly revenue - Rate of surprise

-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW