Stock BC BENGUET CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Benguet Corporation

Equities

BC

PHY078321353

Diversified Mining

End-of-day quote Philippines S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
4.4 PHP +4.76% Intraday chart for Benguet Corporation +4.51% -9.65%
2023 Benguet Corporation Receives Exploration Permit Approval of its Bolco Gold Project in Zamboanga Sibugay from Mines and Geosciences Bureau CI
2023 Benguet Corporation Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 1,070 923.7 668.9 1,885 3,267 2,576
Enterprise Value (EV) 1 1,684 1,152 1,108 2,129 2,347 808.1
P/E ratio 57.7 x 7.79 x 6.02 x 5.08 x 2.35 x 1.93 x
Yield - - - - - -
Capitalization / Revenue 0.73 x 0.92 x 0.83 x 1.16 x 0.85 x 0.64 x
EV / Revenue 1.15 x 1.14 x 1.38 x 1.31 x 0.61 x 0.2 x
EV / EBITDA 17.1 x -8.38 x -12.5 x 5.38 x 1.37 x 0.48 x
EV / FCF 24.8 x 1.78 x -24.6 x 34.6 x 2.14 x 1.11 x
FCF Yield 4.04% 56.2% -4.06% 2.89% 46.7% 90.2%
Price to Book 0.29 x 0.23 x 0.16 x 0.4 x 0.52 x 0.33 x
Nbr of stocks (in thousands) 615,771 615,771 615,771 616,122 622,922 622,922
Reference price 2 1.730 1.500 1.130 3.100 5.340 4.100
Announcement Date 4/26/18 4/30/19 6/30/20 5/17/21 5/15/22 5/2/23
1PHP in Million2PHP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 1,463 1,009 802.1 1,620 3,842 4,025
EBITDA 1 98.35 -137.5 -88.65 396 1,708 1,688
EBIT 1 -29.99 -309.1 -223.1 342 1,550 1,614
Operating Margin -2.05% -30.64% -27.82% 21.11% 40.34% 40.09%
Earnings before Tax (EBT) 1 46.65 132.4 148.3 483.3 1,794 1,759
Net income 1 21.47 119 115.7 381.4 1,422 1,331
Net margin 1.47% 11.8% 14.43% 23.55% 37% 33.07%
EPS 2 0.0300 0.1927 0.1879 0.6100 2.270 2.120
Free Cash Flow 1 68.04 647 -45.01 61.55 1,096 729.1
FCF margin 4.65% 64.14% -5.61% 3.8% 28.52% 18.11%
FCF Conversion (EBITDA) 69.18% - - 15.54% 64.13% 43.2%
FCF Conversion (Net income) 316.89% 543.51% - 16.14% 77.07% 54.77%
Dividend per Share - - - - - -
Announcement Date 4/26/18 4/30/19 6/30/20 5/17/21 5/15/22 5/2/23
1PHP in Million2PHP
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 614 229 439 244 - -
Net Cash position 1 - - - - 920 1,768
Leverage (Debt/EBITDA) 6.244 x -1.662 x -4.95 x 0.6152 x - -
Free Cash Flow 1 68 647 -45 61.6 1,096 729
ROE (net income / shareholders' equity) 0.58% 3.12% 2.77% 8.3% 25.4% 18.8%
ROA (Net income/ Total Assets) -0.29% -2.93% -2.06% 2.99% 12% 10.8%
Assets 1 -7,518 -4,065 -5,623 12,759 11,835 12,314
Book Value Per Share 2 6.020 6.390 7.160 7.760 10.30 12.50
Cash Flow per Share 2 0.1000 0.4900 0.1300 0.4400 0.9700 1.610
Capex 1 55.9 8.24 28 27.3 40.9 45.4
Capex / Sales 3.82% 0.82% 3.49% 1.69% 1.06% 1.13%
Announcement Date 4/26/18 4/30/19 6/30/20 5/17/21 5/15/22 5/2/23
1PHP in Million2PHP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Integrated Mining

1st Jan change Capi.
BENGUET CORPORATION Stock Benguet Corporation
-9.65% 46.82M
BHP GROUP LIMITED Stock BHP Group Limited
-14.76% 143B
RIO TINTO PLC Stock Rio Tinto plc
-6.44% 117B
GLENCORE PLC Stock Glencore plc
-0.04% 71.07B
SAUDI ARABIAN MINING COMPANY (MA'ADEN) Stock Saudi Arabian Mining Company (Ma'aden)
+5.25% 50.28B
GRUPO MÉXICO, S.A.B. DE C.V. Stock Grupo México, S.A.B. de C.V.
+13.30% 48.38B
ANGLO AMERICAN PLC Stock Anglo American plc
+36.06% 39.93B
TECK RESOURCES LIMITED Stock Teck Resources Limited
+22.92% 26.1B
HINDUSTAN ZINC LIMITED Stock Hindustan Zinc Limited
+33.47% 21.36B
IVANHOE MINES LTD. Stock Ivanhoe Mines Ltd.
+58.44% 18.64B
Integrated Mining
  1. Stock Market
  2. Equities
  3. BC Stock
  4. Financials Benguet Corporation