Stock BERG BERGER PAINTS PAKISTAN LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Berger Paints Pakistan Limited

Equities

BERG

PK0020401011

Commodity Chemicals

End-of-day quote Pakistan S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
75.26 PKR -4.88% Intraday chart for Berger Paints Pakistan Limited -0.70% +4.50%
Feb. 29 Berger Paints Pakistan Limited Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI
2023 Berger Paints Pakistan Limited Reports Earnings Results for the First Quarter Ended September 30, 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 2,478 1,504 1,271 1,786 1,497 1,203
Enterprise Value (EV) 1 3,732 2,801 2,630 2,847 2,914 2,236
P/E ratio 23.6 x 15 x 17.3 x 8.85 x 7.71 x 5.17 x
Yield 0.92% 1.36% 1.61% 4.58% 5.47% -
Capitalization / Revenue 0.43 x 0.28 x 0.3 x 0.32 x 0.21 x 0.16 x
EV / Revenue 0.65 x 0.53 x 0.61 x 0.5 x 0.41 x 0.3 x
EV / EBITDA 11.9 x 8.09 x 8.34 x 5.3 x 6.54 x 3.11 x
EV / FCF -20.6 x -37.3 x -23.2 x 7.09 x -6.62 x 5.81 x
FCF Yield -4.85% -2.68% -4.31% 14.1% -15.1% 17.2%
Price to Book 1.62 x 0.94 x 0.61 x 0.79 x 0.63 x 0.37 x
Nbr of stocks (in thousands) 24,552 24,552 24,552 24,552 24,552 24,552
Reference price 2 100.9 61.25 51.76 72.73 60.98 48.99
Announcement Date 10/3/18 10/4/19 10/10/20 10/7/21 10/10/22 10/5/23
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 5,701 5,305 4,306 5,660 7,125 7,347
EBITDA 1 314 346.5 315.4 536.8 445.5 718.3
EBIT 1 231.8 266.5 239.1 407.6 317.6 583.8
Operating Margin 4.07% 5.02% 5.55% 7.2% 4.46% 7.95%
Earnings before Tax (EBT) 1 156 106.6 111.6 298.3 251.6 335.7
Net income 1 105 100.1 73.37 201.8 194.1 232.7
Net margin 1.84% 1.89% 1.7% 3.57% 2.72% 3.17%
EPS 2 4.278 4.075 2.992 8.220 7.907 9.476
Free Cash Flow 1 -180.8 -75.17 -113.4 401.9 -440.2 385
FCF margin -3.17% -1.42% -2.63% 7.1% -6.18% 5.24%
FCF Conversion (EBITDA) - - - 74.87% - 53.6%
FCF Conversion (Net income) - - - 199.12% - 165.47%
Dividend per Share 2 0.9259 0.8333 0.8333 3.333 3.333 -
Announcement Date 10/3/18 10/4/19 10/10/20 10/7/21 10/10/22 10/5/23
1PKR in Million2PKR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 1,253 1,298 1,359 1,062 1,417 1,033
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.992 x 3.745 x 4.309 x 1.978 x 3.18 x 1.438 x
Free Cash Flow 1 -181 -75.2 -113 402 -440 385
ROE (net income / shareholders' equity) 7.13% 6.11% 3.66% 9.06% 8.44% 8.33%
ROA (Net income/ Total Assets) 3.37% 3.8% 3.3% 5.25% 3.59% 5.76%
Assets 1 3,116 2,632 2,221 3,843 5,410 4,041
Book Value Per Share 2 62.50 64.90 84.20 91.80 96.50 131.0
Cash Flow per Share 2 1.080 3.230 1.690 1.880 9.140 1.950
Capex 1 167 92.9 93.5 133 128 25.7
Capex / Sales 2.92% 1.75% 2.17% 2.36% 1.8% 0.35%
Announcement Date 10/3/18 10/4/19 10/10/20 10/7/21 10/10/22 10/5/23
1PKR in Million2PKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Paint & Coating

1st Jan change Capi.
BERGER PAINTS PAKISTAN LIMITED Stock Berger Paints Pakistan Limited
+4.50% 6.64M
THE SHERWIN-WILLIAMS COMPANY Stock The Sherwin-Williams Company
-1.75% 77.87B
ASIAN PAINTS LIMITED Stock Asian Paints Limited
-16.41% 32.71B
PPG INDUSTRIES, INC. Stock PPG Industries, Inc.
-12.97% 30.63B
NIPPON PAINT HOLDINGS CO., LTD. Stock Nippon Paint Holdings Co., Ltd.
-13.83% 14.66B
RPM INTERNATIONAL INC. Stock RPM International Inc.
-3.81% 13.83B
BERGER PAINTS INDIA LIMITED Stock Berger Paints India Limited
-16.71% 7.04B
AXALTA COATING SYSTEMS LTD. Stock Axalta Coating Systems Ltd.
-8.10% 6.89B
KANSAI PAINT CO., LTD. Stock Kansai Paint Co., Ltd.
-14.49% 2.75B
KANSAI NEROLAC PAINTS LIMITED Stock Kansai Nerolac Paints Limited
-15.90% 2.71B
Paint & Coating
  1. Stock Market
  2. Equities
  3. BERG Stock
  4. Financials Berger Paints Pakistan Limited