BESIKTAS FUTBOL YATIRIMLARI SANAYI VE TICARET Financials Besiktas Futbol Yatirimlari Sanayi ve Ticaret
Equities
BJKAS
TRABJKAS91X6
Leisure & Recreation
|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 47.58 TRY | -9.97% |
|
-40.82% | +11.01% |
Valuation
| Fiscal Period: May | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 540 | 331.2 | 590.4 | 1,349 | 998.4 | 3,125 |
| Enterprise Value (EV) 1 | 1,337 | 1,532 | 2,293 | 4,248 | 4,382 | 6,674 |
| P/E ratio | 53.7 x | -1.08 x | -1.24 x | -3.38 x | -1.39 x | -6.16 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 0.6 x | 0.47 x | 1.19 x | 2.52 x | 1.01 x | 2.35 x |
| EV / Revenue | 1.48 x | 2.18 x | 4.61 x | 7.95 x | 4.44 x | 5.03 x |
| EV / EBITDA | 4.49 x | 32.1 x | -16.1 x | 75.3 x | -31.4 x | -21.4 x |
| EV / FCF | -24.9 x | -3.84 x | -6.59 x | -4.1 x | -10.6 x | -13.4 x |
| FCF Yield | -4.02% | -26% | -15.2% | -24.4% | -9.46% | -7.45% |
| Price to Book | -1.06 x | -0.41 x | -0.46 x | -0.8 x | -0.41 x | -1.07 x |
| Nbr of stocks (in thousands) | 240,000 | 240,000 | 240,000 | 240,000 | 240,000 | 240,000 |
| Reference price 2 | 2.250 | 1.380 | 2.460 | 5.620 | 4.160 | 13.02 |
| Announcement Date | 8/13/18 | 8/9/19 | 8/10/20 | 8/9/21 | 8/9/22 | 8/9/23 |
1TRY in Million2TRY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: May | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 906.2 | 704.3 | 497.8 | 534.5 | 987.9 | 1,327 |
| EBITDA 1 | 298 | 47.73 | -142.1 | 56.45 | -139.3 | -312.2 |
| EBIT 1 | 249.4 | -5.068 | -212.1 | -8.079 | -232.7 | -455.8 |
| Operating Margin | 27.52% | -0.72% | -42.6% | -1.51% | -23.55% | -34.34% |
| Earnings before Tax (EBT) 1 | 19.48 | -297.5 | -474.6 | -389.1 | -697.2 | -468.4 |
| Net income 1 | 10.05 | -305.7 | -477.7 | -399.2 | -716.9 | -507 |
| Net margin | 1.11% | -43.41% | -95.96% | -74.69% | -72.56% | -38.19% |
| EPS 2 | 0.0419 | -1.274 | -1.990 | -1.663 | -2.987 | -2.112 |
| Free Cash Flow 1 | -53.77 | -399 | -348.1 | -1,035 | -414.4 | -497 |
| FCF margin | -5.93% | -56.65% | -69.92% | -193.66% | -41.95% | -37.44% |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 8/13/18 | 8/9/19 | 8/10/20 | 8/9/21 | 8/9/22 | 8/9/23 |
1TRY in Million2TRY
Estimates
Balance Sheet Analysis
| Fiscal Period: May | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 797 | 1,201 | 1,703 | 2,899 | 3,383 | 3,549 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | 2.673 x | 25.15 x | -11.98 x | 51.36 x | -24.28 x | -11.37 x |
| Free Cash Flow 1 | -53.8 | -399 | -348 | -1,035 | -414 | -497 |
| ROE (net income / shareholders' equity) | -1.96% | 46.2% | 45.3% | 26.7% | 34.9% | 19% |
| ROA (Net income/ Total Assets) | 20.7% | -0.3% | -10.4% | -0.28% | -6.39% | -10.7% |
| Assets 1 | 48.42 | 101,565 | 4,615 | 141,752 | 11,211 | 4,748 |
| Book Value Per Share 2 | -2.120 | -3.400 | -5.390 | -7.050 | -10.10 | -12.20 |
| Cash Flow per Share 2 | 0.0100 | 0.0100 | 0 | 0 | 0.5600 | 0.4700 |
| Capex 1 | 17.6 | 10.6 | 1.57 | 1.03 | 3.67 | 18 |
| Capex / Sales | 1.95% | 1.51% | 0.32% | 0.19% | 0.37% | 1.36% |
| Announcement Date | 8/13/18 | 8/9/19 | 8/10/20 | 8/9/21 | 8/9/22 | 8/9/23 |
1TRY in Million2TRY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +11.01% | 352M | |
| -4.14% | 2.35B | |
| +16.45% | 1.2B | |
| +21.57% | 808M | |
| -31.30% | 711M | |
| +6.53% | 394M | |
| +44.14% | 334M | |
| +39.84% | 294M | |
| -.--% | 274M | |
| -37.37% | 269M |
- Stock Market
- Equities
- BJKAS Stock
- Financials Besiktas Futbol Yatirimlari Sanayi ve Ticaret
