Financials Bet Shemesh Engines Holdings (1997) Ltd

Equities

BSEN

IL0010815616

Aerospace & Defense

Market Closed - TEL AVIV STOCK EXCHANGE 07:24:09 2024-04-25 am EDT 5-day change 1st Jan Change
17,800 ILa -2.09% Intraday chart for Bet Shemesh Engines Holdings (1997) Ltd +2.89% +53.58%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 194.6 332.5 189 185.8 188.6 273.3
Enterprise Value (EV) 1 173.6 392.7 274.6 267.3 266.8 326.8
P/E ratio 24.8 x 20.5 x 41.3 x -81.1 x 40.5 x 4.6 x
Yield 1.13% - - - - -
Capitalization / Revenue 1.94 x 1.94 x 1.35 x 1.41 x 1.15 x 1.3 x
EV / Revenue 1.73 x 2.29 x 1.96 x 2.03 x 1.63 x 1.56 x
EV / EBITDA 12.3 x 16.2 x 15.2 x 26.6 x 14.3 x 9.41 x
EV / FCF -11.6 x -7.73 x -13.7 x 24.6 x 93.1 x 29.9 x
FCF Yield -8.6% -12.9% -7.29% 4.06% 1.07% 3.34%
Price to Book 1.72 x 2.62 x 1.43 x 1.41 x 1.37 x 1.77 x
Nbr of stocks (in thousands) 8,466 8,466 8,466 8,466 8,466 8,517
Reference price 2 22.99 39.28 22.33 21.95 22.28 32.09
Announcement Date 3/17/19 3/19/20 3/22/21 3/28/22 3/26/23 3/25/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 100.3 171.1 140.4 131.6 163.7 209.7
EBITDA 1 14.15 24.19 18.02 10.03 18.61 34.72
EBIT 1 10.47 17.55 10.42 0.791 8.725 24.48
Operating Margin 10.43% 10.25% 7.42% 0.6% 5.33% 11.67%
Earnings before Tax (EBT) 1 9.317 18.36 5.139 -2.347 5.765 81.8
Net income 1 7.628 16.35 4.611 -2.292 4.714 59.94
Net margin 7.6% 9.56% 3.28% -1.74% 2.88% 28.58%
EPS 2 0.9275 1.920 0.5400 -0.2707 0.5500 6.970
Free Cash Flow 1 -14.92 -50.79 -20.02 10.86 2.866 10.91
FCF margin -14.87% -29.68% -14.26% 8.25% 1.75% 5.2%
FCF Conversion (EBITDA) - - - 108.24% 15.4% 31.43%
FCF Conversion (Net income) - - - - 60.81% 18.21%
Dividend per Share 2 0.2600 - - - - -
Announcement Date 3/17/19 3/19/20 3/22/21 3/28/22 3/26/23 3/25/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 60.2 85.6 81.5 78.1 53.5
Net Cash position 1 21 - - - - -
Leverage (Debt/EBITDA) - 2.488 x 4.748 x 8.122 x 4.198 x 1.54 x
Free Cash Flow 1 -14.9 -50.8 -20 10.9 2.87 10.9
ROE (net income / shareholders' equity) 8.49% 13.6% 3.56% -1.74% 3.5% 41%
ROA (Net income/ Total Assets) 5.16% 5.51% 2.57% 0.19% 2.14% 5.58%
Assets 1 147.7 296.6 179.7 -1,192 220.4 1,074
Book Value Per Share 2 13.40 15.00 15.60 15.60 16.30 18.20
Cash Flow per Share 2 1.970 0.0800 0.1100 0.0200 0.0700 0.0400
Capex 1 13.2 26.2 25.2 5.3 4.73 5.54
Capex / Sales 13.12% 15.32% 17.94% 4.03% 2.89% 2.64%
Announcement Date 3/17/19 3/19/20 3/22/21 3/28/22 3/26/23 3/25/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. BSEN Stock
  4. Financials Bet Shemesh Engines Holdings (1997) Ltd